| Revenue | DKK 1,8M | -59% |
| EBITDA | DKK 291K | +102% |
| Net profit | DKK 6,1M | +137% |
| Total assets | DKK 1M | -95% |
| Equity | DKK 184K | +101% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 5.221 | 5.285 | 5.073 | 4.354 | 1.764 |
| Staff expenses | -50 | -50 | -15 | -61 | -62 |
| EBITDA | 748 | -1.461 | 556 | -13.027 | 291 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 748 | -1.461 | 556 | -13.027 | 291 |
| Net financials | -4.626 | -4.315 | -4.292 | -17.575 | 5.154 |
| Profit before tax | -3.878 | -5.776 | -3.737 | -16.295 | 6.072 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -3.878 | -5.776 | -3.737 | -16.295 | 6.072 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 71.126 | 64.560 | 56.481 | 19.844 | 1.034 |
| Equity | -7.800 | -12.179 | -15.123 | -13.418 | 184 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 78.926 | 76.739 | 71.604 | 33.262 | 851 |
| Total debt | 78.926 | 76.739 | 71.604 | 33.262 | 851 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
JG Audit | Audit | 2010 – 2016 |
DB Management | Management | 2017 – 2018 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 2007 – 2011 | |
| Board of Directors | 2006 – 2006 | |
| Chairman | 2006 – 2007 | |
| Chairman | 2006 – 2006 | |
| Chairman | 2005 – 2006 | |
| Chairman | 2006 – 2006 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 | |
| Individual | 10–14.99% | 10–14.99% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Georg Hansen | Audit | 0 companies |
| Dines Benned Jensen | Management | 0 companies |
| Lars Georg Brandt | Board of Directors | 0 companies |
| Steen Puch Holm-Larsen | Board of Directors | 0 companies |
| Jørgen Hauglund | Chairman | 0 companies |
| Nete Bech Lauridsen Tinning | Chairman | 0 companies |
| Jørgen Einer-Jensen Brammer | Chairman | 0 companies |
| Hans Thygesen | Chairman | 0 companies |