| Revenue | DKK 6,3M | +18% |
| EBITDA | DKK 1,7M | +48% |
| Net profit | DKK 1,3M | +68% |
| Total assets | DKK 3,8M | +2% |
| Equity | DKK 2,4M | +28% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.431 | 5.188 | 6.764 | 5.371 | 6.316 |
| Staff expenses | -3.049 | -3.488 | -4.809 | -4.258 | -4.664 |
| EBITDA | 1.382 | 1.700 | 1.954 | 1.114 | 1.652 |
| Depreciation & amort. | -164 | -127 | -215 | -88 | -66 |
| EBIT | 1.218 | 1.573 | 1.739 | 1.026 | 1.586 |
| Net financials | 1 | -1 | 8 | -43 | 37 |
| Profit before tax | 1.219 | 1.572 | 1.747 | 983 | 1.623 |
| Tax | 268 | 347 | 385 | 232 | 358 |
| Net profit | 951 | 1.225 | 1.362 | 751 | 1.265 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.773 | 4.194 | 4.656 | 3.732 | 3.797 |
| Equity | 1.995 | 2.320 | 2.483 | 1.851 | 2.365 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.749 | 1.839 | 2.174 | 1.881 | 1.432 |
| Total debt | 1.749 | 1.839 | 2.174 | 1.881 | 1.432 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
EM Management | Management | 2005 |
| Former (1) | ||
JC Management | Management | 2005 – 2009 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 50–66.65% | 50–66.65% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Mikkelsen | Management | 0 companies |
| Jens Christian Mikkelsen | Management | 0 companies |