| Revenue | DKK 311K | +7% |
| EBITDA | DKK 111K | -62% |
| Net profit | DKK 158K | +163% |
| Total assets | DKK 4M | +15% |
| Equity | DKK 881K | +142% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 146 | 173 | 190 | 200 | 167 | 208 | 192 | 197 | 204 | 169 | 140 | 172 | 290 | 311 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 146 | 173 | 190 | 200 | 167 | 208 | 192 | 197 | 204 | 169 | 140 | 172 | 290 | 111 |
| Depreciation & amort. | 9 | -20 | -20 | -20 | -20 | -31 | -20 | -20 | -20 | -20 | -20 | -20 | -789 | -0 |
| EBIT | 137 | 153 | 170 | 180 | 147 | 177 | 172 | 177 | 184 | 149 | 120 | 152 | -499 | 111 |
| Net financials | -112 | -78 | -78 | -83 | -85 | -90 | -91 | -175 | -91 | -24 | -26 | -38 | -59 | 92 |
| Profit before tax | 25 | 215 | 91 | 97 | 62 | 87 | 81 | 2 | 92 | 125 | 94 | 115 | -555 | 202 |
| Tax | 14 | 70 | 24 | 25 | 28 | 17 | 16 | 24 | 19 | 27 | 20 | 25 | -303 | 45 |
| Net profit | 11 | 145 | 67 | 72 | 34 | 70 | 65 | -22 | 74 | 98 | 74 | 89 | -252 | 158 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.867 | 3.905 | 3.926 | 3.913 | 3.907 | 3.845 | 3.835 | 3.703 | 3.669 | 3.750 | 3.868 | 4.031 | 3.484 | 4.015 |
| Equity | -151 | -6 | 61 | 133 | 168 | 238 | 303 | 281 | 355 | 452 | 526 | 616 | 364 | 881 |
| Long-term debt | 1.698 | 1.458 | 1.218 | 977 | 977 | 491 | 246 | 0 | 0 | 0 | 0 | 0 | 0 | 1.407 |
| Short-term debt | 1.612 | 1.802 | 1.986 | 2.133 | 2.073 | 2.428 | 2.596 | 2.724 | 2.615 | 2.597 | 2.640 | 2.712 | 2.766 | 927 |
| Total debt | 3.311 | 3.260 | 3.204 | 3.110 | 3.050 | 2.919 | 2.843 | 2.724 | 2.615 | 2.597 | 2.640 | 2.712 | 2.766 | 2.334 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CT Management | Management | 2005 | — | — |
AG Management | Management | 2025 | — | — |
BJ Audit | Audit | 2012 | — | — |
AB Management | Management | 2012 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2011 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GAM Ejendomme ApS | Company | 100.0% | 100.0% | 2025 |
ANLA HOLDING SILKEBORG ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Trampedach | Management | 0 companies |
| Asger Gam Nielsen | Management | 0 companies |
| Bent Jørgen Thomsen | Audit | 0 companies |
| Ann Brewster Rosendahl | Management | 0 companies |
| Kurt Groth | Board of Directors | 0 companies |
| Søren Tonnesen | Board of Directors | 0 companies |
| Jesper la Cour | Chairman | 0 companies |
| Trude Trampedach | Board of Directors | 0 companies |