| Revenue | DKK -12K | +0% |
| EBITDA | DKK -12K | +0% |
| Net profit | DKK 521K | +568% |
| Total assets | DKK 668K | +2027% |
| Equity | DKK -3,9M | +12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -57 | — | — | -315 | -7 | -16 | -9 | -14 | -24 | -13 | -12 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -143 | -57 | -42 | -14 | -315 | -7 | -16 | -9 | -14 | -24 | -13 | -12 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -143 | -57 | -42 | -14 | -315 | -7 | -16 | -9 | -14 | -24 | -13 | -12 | -12 |
| Net financials | -14 | -78 | -60 | -63 | -13 | -82 | -42 | -42 | -42 | -43 | -43 | -131 | -135 |
| Profit before tax | -157 | -134 | -102 | -78 | -328 | -88 | -57 | -51 | -56 | -67 | -56 | -143 | -147 |
| Tax | -20 | -34 | -5 | -50 | -32 | -19 | -13 | -11 | -12 | -15 | -12 | -31 | -668 |
| Net profit | -137 | -101 | -97 | -27 | -296 | -69 | -45 | -40 | -44 | -52 | -44 | -111 | 521 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 964 | 1.000 | 974 | 1.021 | 32 | 19 | 13 | 11 | 12 | 15 | 12 | 31 | 668 |
| Equity | -3.544 | -3.645 | -3.742 | -3.770 | -4.065 | -4.134 | -4.179 | -4.219 | -4.262 | -4.314 | -4.358 | -4.470 | -3.948 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.508 | 4.645 | 4.716 | 4.790 | 4.097 | 4.153 | 4.192 | 4.230 | 4.274 | 4.329 | 4.371 | 4.501 | 4.616 |
| Total debt | 4.508 | 4.645 | 4.716 | 4.790 | 4.097 | 4.153 | 4.192 | 4.230 | 4.274 | 4.329 | 4.371 | 4.501 | 4.616 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
M.E. HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Pedersen | Management | 0 companies |