| Revenue | DKK 1,8M | -11% |
| EBITDA | DKK 268K | -44% |
| Net profit | DKK 153K | -49% |
| Total assets | DKK 2,1M | +58% |
| Equity | DKK 716K | +27% |
| Employees | 4 | — |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -0 | 5 | 142 | 38 | 433 | 589 | 784 | 675 | 809 | 865 | 910 | 1.466 | 2.071 | 1.847 |
| Staff expenses | -0 | -0 | -0 | -0 | -271 | -480 | -480 | -633 | -775 | -828 | -969 | -1.420 | -1.589 | -1.579 |
| EBITDA | -0 | -14 | 66 | 38 | 162 | 109 | 303 | 42 | 34 | 37 | -59 | 46 | 482 | 268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -4 | -11 | -11 | -11 | -11 | -11 | -11 | -17 | -18 | -27 |
| EBIT | -0 | -14 | 66 | 38 | 159 | 98 | 292 | 31 | 23 | 26 | -69 | 29 | 465 | 241 |
| Net financials | -1 | -1 | -1 | -1 | -3 | 2 | -2 | -0 | -1 | -0 | -4 | -4 | -61 | -34 |
| Profit before tax | 0 | -14 | 65 | 37 | 156 | 100 | 291 | 31 | 22 | 26 | -73 | 25 | 404 | 207 |
| Tax | -0 | -0 | 10 | 9 | 41 | 22 | 65 | 7 | 6 | 6 | -16 | 6 | 104 | 54 |
| Net profit | 0 | -14 | 55 | 28 | 115 | 78 | 226 | 24 | 16 | 20 | -57 | 19 | 300 | 153 |
| Item | 2012 | 2013 | 2014 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 3 | 86 | 177 | 463 | 630 | 918 | 701 | 594 | 1.149 | 1.471 | 1.203 | 1.326 | 2.093 |
| Equity | -8 | -22 | 33 | 61 | 156 | 214 | 440 | 264 | 281 | 301 | 244 | 263 | 562 | 716 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8 | 25 | 54 | 116 | 307 | 416 | 477 | 437 | 313 | 848 | 1.227 | 940 | 764 | 1.377 |
| Total debt | 8 | 25 | 54 | 116 | 307 | 416 | 477 | 437 | 313 | 848 | 1.227 | 940 | 764 | 1.377 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MR Management | Management | 2014 | — | — |
JS Management | Management | 2015 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JHS Holding Kolding ApS | Company | 100.0% | 100.0% | 2015 |
RIIS HOLDING KOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Riis Jørgensen | Management | 0 companies |
| Jan Skovsen | Management | 0 companies |