| Revenue | DKK 43K | -8% |
| EBITDA | DKK 43K | -8% |
| Net profit | DKK 1,4M | +94% |
| Total assets | DKK 8,5M | +18% |
| Equity | DKK 8,5M | +18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 78 | 81 | 76 | 75 | 128 | 135 | 129 | 43 | 43 | 45 | 43 | 46 | 43 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 78 | 81 | 76 | 75 | 128 | 135 | 129 | 43 | 43 | 45 | 43 | 46 | 43 |
| Depreciation & amort. | 20 | 33 | 33 | 46 | 56 | -56 | -28 | -23 | -23 | -23 | -23 | -23 | -23 |
| EBIT | 58 | 47 | 43 | 29 | 72 | 79 | 101 | 21 | 20 | 23 | 21 | 23 | 20 |
| Net financials | 583 | 608 | 781 | 593 | 527 | 452 | 597 | 448 | 572 | 393 | 352 | 747 | 1.462 |
| Profit before tax | 641 | 655 | 825 | 621 | 599 | 531 | 697 | 469 | 592 | 416 | 372 | 770 | 1.482 |
| Tax | 25 | 30 | 33 | 29 | 33 | 40 | 16 | 10 | 7 | 4 | 3 | 25 | 38 |
| Net profit | 616 | 625 | 792 | 592 | 565 | 491 | 682 | 459 | 585 | 412 | 369 | 745 | 1.444 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.141 | 5.677 | 6.367 | 6.877 | 7.339 | 7.336 | 6.988 | 7.155 | 7.290 | 7.194 | 7.449 | 7.205 | 8.524 |
| Equity | 5.117 | 5.646 | 6.339 | 6.831 | 7.296 | 7.287 | 6.968 | 7.128 | 7.262 | 7.174 | 7.429 | 7.174 | 8.496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 24 | 31 | 28 | 45 | 44 | 49 | 20 | 27 | 27 | 20 | 20 | 31 | 28 |
| Total debt | 24 | 31 | 28 | 45 | 44 | 49 | 20 | 27 | 27 | 20 | 20 | 31 | 28 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|