| Revenue | DKK 22M | +28% |
| EBITDA | DKK 27M | +26% |
| Net profit | DKK 18,1M | +26% |
| Total assets | DKK 87M | +8% |
| Equity | DKK 79M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 19.895 | 18.992 | 17.159 | 21.991 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 18.261 | 19.097 | 21.434 | 27.045 |
| Depreciation & amort. | 4.060 | -2.901 | -2.549 | -3.527 |
| EBIT | 14.201 | 16.196 | 18.885 | 23.518 |
| Net financials | 176 | 576 | 215 | -18 |
| Profit before tax | 14.377 | 16.772 | 19.100 | 23.500 |
| Tax | 3.594 | 4.193 | 4.657 | 5.372 |
| Net profit | 10.783 | 12.579 | 14.443 | 18.128 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 81.474 | 77.965 | 80.495 | 87.034 |
| Equity | 71.766 | 73.345 | 75.288 | 79.016 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 9.628 | 4.469 | 5.030 | 8.018 |
| Total debt | 9.628 | 4.469 | 5.030 | 8.018 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KM Management | Management | 2005 | — | — |
ON Management | Management | 2013 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NYMØLLE STENINDUSTRIER A/S | Company | 100.0% | 100.0% | 2016 |
Leonora Ejendomme A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Kaj Munk | Management | 0 companies |
| Ole Nørklit Christiansen | Management | 0 companies |
| Peter Korsholm | Chairman | 0 companies |
| Jytte Bengtsen | Board of Directors | 0 companies |
| Jens Lundgaard | Chairman | 0 companies |
| Niels Meidahl | Board of Directors | 0 companies |
| Morten Windfeldt Jensen | Board of Directors | 0 companies |
| Lars Saltoft Kristoffersen | Board of Directors | 0 companies |
| Per-Anders Hjort | Chairman | 0 companies |
| Kent Arentoft | Board of Directors | 0 companies |
| Leif Jørn Tullberg | Chairman | 0 companies |
| Poul Rosenvinge Nissen | Board of Directors | 0 companies |
| Peter Møller Lund | Board of Directors | 0 companies |
| Jørgen Andersen | Board of Directors | 0 companies |