| Revenue | DKK 218K | -2394% |
| EBITDA | DKK 203K | +2234% |
| Net profit | DKK 164K | +1946% |
| Total assets | DKK 312K | +167% |
| Equity | DKK 274K | +149% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1 | -1 | -3 | -4 | 1.212 | 981 | 850 | 968 | 764 | 367 | -9 | -8 | -10 | 218 |
| Staff expenses | -0 | -0 | -0 | -0 | -990 | -879 | -780 | -661 | -771 | -348 | -1 | -0 | -0 | -15 |
| EBITDA | -1 | -1 | 13 | -4 | 222 | 102 | 70 | 307 | -7 | 19 | -10 | -8 | -10 | 203 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1 | -1 | 13 | -4 | 222 | 102 | 70 | 307 | -7 | 19 | -10 | -8 | -10 | 203 |
| Net financials | 214 | 151 | 124 | 111 | -3 | -2 | 0 | -0 | -1 | -2 | -0 | 0 | 1 | -0 |
| Profit before tax | 213 | 150 | 137 | 107 | 219 | 101 | 70 | 307 | -7 | 18 | -10 | -8 | -9 | 203 |
| Tax | -0 | -0 | 8 | 25 | 50 | 21 | 16 | 68 | -0 | 3 | -0 | -0 | -0 | 39 |
| Net profit | 213 | 150 | 129 | 81 | 170 | 79 | 54 | 239 | -7 | 15 | -10 | -8 | -9 | 164 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 808 | 782 | 875 | 880 | 1.023 | 566 | 543 | 679 | 702 | 334 | 189 | 126 | 117 | 312 |
| Equity | 731 | 781 | 812 | 793 | 862 | 441 | 392 | 523 | 405 | 307 | 182 | 119 | 110 | 274 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 1 | 63 | 87 | 162 | 125 | 151 | 156 | 297 | 27 | 7 | 7 | 7 | 37 |
| Total debt | 77 | 1 | 63 | 87 | 162 | 125 | 151 | 156 | 297 | 27 | 7 | 7 | 7 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|