| Revenue | DKK 92K | +35% |
| EBITDA | DKK -26K | -172% |
| Net profit | DKK 254K | -3% |
| Total assets | DKK 18,2M | +2% |
| Equity | DKK 14,8M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 138 | 408 | 117 | -83 | -50 | 52 | 125 | 9.634 | 7.934 | 499 | 104 | 68 | 92 |
| Staff expenses | -0 | -0 | -110 | -107 | -92 | -91 | -98 | -156 | -159 | -161 | -1.602 | -57 | -0 | -118 |
| EBITDA | 189 | 138 | 299 | 10 | -175 | -141 | -90 | -59 | 9.475 | 7.773 | -1.078 | 9 | 35 | -26 |
| Depreciation & amort. | 46 | -261 | -251 | -209 | -209 | -199 | -165 | -243 | -236 | -222 | -44 | -46 | -59 | -78 |
| EBIT | 144 | -123 | 48 | -199 | -384 | -340 | -255 | -302 | 9.239 | 7.551 | -1.122 | -38 | -23 | -104 |
| Net financials | 43 | -159 | -522 | -541 | -1.318 | 529 | -275 | -882 | -815 | -2.037 | 3 | 138 | 358 | 430 |
| Profit before tax | 392 | 48 | 248 | -80 | -1.702 | 189 | -530 | -1.184 | 8.424 | 5.514 | -1.144 | 101 | 335 | 326 |
| Tax | 103 | 165 | 361 | 330 | -107 | -147 | -126 | -256 | 1.848 | 1.210 | -252 | 23 | 74 | 72 |
| Net profit | 289 | -117 | -113 | -409 | -1.596 | 336 | -404 | -927 | 6.575 | 4.303 | -892 | 78 | 261 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 21.421 | 46.062 | 38.379 | 15.803 | 14.455 | 13.638 | 22.281 | 23.722 | 32.004 | 25.999 | 20.114 | 17.912 | 17.904 | 18.192 |
| Equity | 16.835 | 16.318 | 16.060 | 6.358 | 4.762 | 5.098 | 9.434 | 8.507 | 15.082 | 19.154 | 14.672 | 14.510 | 14.520 | 14.774 |
| Long-term debt | 1.476 | 20.203 | 17.329 | 6.736 | 7.056 | 6.058 | 9.762 | 11.683 | 2.206 | 2.474 | 1.129 | 1.069 | 1.038 | 953 |
| Short-term debt | 455 | 7.051 | 2.861 | 2.574 | 2.608 | 2.482 | 1.931 | 2.635 | 12.839 | 2.503 | 3.645 | 175 | 199 | 1.836 |
| Total debt | 1.931 | 27.254 | 20.190 | 9.310 | 9.664 | 8.540 | 11.693 | 14.317 | 15.044 | 4.977 | 4.774 | 1.244 | 1.238 | 2.789 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NP Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NPS HOLDING ApS | Company | 50.0% | 50.0% | 2005 |
GADEKÆRET HOLDING ApS | Company | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Nikolaj Per Schøler | Management | 0 companies |
| Pia Schøler | Chairman | 0 companies |
| Kristen Smedegaard Mark | Board of Directors | 0 companies |
| Hilda Schøler | Board of Directors | 0 companies |
| Nicoline Torjusen Schøler | Chairman | 0 companies |