| Revenue | — | — |
| EBITDA | DKK -19K | -56% |
| Net profit | DKK -36K | -133% |
| Total assets | DKK 2,2M | -7% |
| Equity | DKK 1,7M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | — | -10 | -10 | -7 | -10 | -10 | -10 | -11 | -11 | -12 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -7 | -7 | -10 | -10 | -7 | -10 | -10 | -10 | -11 | -11 | -12 | -12 | -19 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -7 | -7 | -10 | -10 | -7 | -10 | -10 | -10 | -11 | -11 | -12 | -12 | -19 |
| Net financials | 69 | 67 | -164 | 75 | 14 | 130 | 60 | 60 | -20 | 245 | -84 | 82 | 141 | -17 |
| Profit before tax | 63 | 60 | -171 | 65 | 4 | 124 | 50 | 50 | -30 | 234 | -96 | 70 | 129 | -35 |
| Tax | 9 | 5 | 6 | 10 | -5 | 23 | 9 | 11 | -8 | 49 | -24 | 24 | 22 | 0 |
| Net profit | 54 | 55 | -177 | 55 | 9 | 101 | 41 | 40 | -22 | 184 | -72 | 46 | 107 | -36 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.765 | 2.718 | 2.440 | 2.406 | 2.301 | 2.305 | 2.239 | 2.259 | 2.232 | 2.433 | 2.307 | 2.339 | 2.361 | 2.190 |
| Equity | 2.744 | 2.703 | 2.429 | 2.385 | 2.294 | 2.294 | 2.232 | 2.166 | 2.036 | 2.110 | 1.925 | 1.857 | 1.846 | 1.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 20 | 16 | 11 | 21 | 7 | 11 | 7 | 93 | 196 | 323 | 381 | 482 | 515 | 502 |
| Total debt | 20 | 16 | 11 | 21 | 7 | 11 | 7 | 93 | 196 | 323 | 381 | 482 | 515 | 502 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|