| Revenue | DKK -11K | — |
| EBITDA | DKK -11K | -63% |
| Net profit | DKK 8,7M | +666% |
| Total assets | DKK 19,2M | +62% |
| Equity | DKK 9,5M | +241% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -4 | -2 | -2 | -3 | -4 | -4 | -4 | -4 | -5 | -7 | -7 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -4 | -2 | -2 | -3 | -4 | -4 | -4 | -4 | -5 | -7 | -7 | -11 |
| Net financials | 100 | 405 | 200 | 906 | 111 | 117 | 415 | 15 | 204 | 305 | 1.298 | 1.130 | 8.716 |
| Profit before tax | 98 | 401 | 198 | 903 | 108 | 114 | 412 | 11 | 200 | 300 | 1.291 | 1.124 | 8.705 |
| Tax | -0 | -0 | -0 | -0 | 0 | 3 | 3 | 2 | 0 | 0 | -2 | -17 | -36 |
| Net profit | 98 | 401 | 198 | 903 | 107 | 111 | 409 | 9 | 200 | 300 | 1.293 | 1.140 | 8.741 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 287 | 620 | 557 | 1.334 | 1.177 | 1.091 | 1.397 | 1.296 | 1.043 | 888 | 6.182 | 11.831 | 19.176 |
| Equity | 286 | 617 | 554 | 1.307 | 1.165 | 999 | 1.302 | 1.203 | 983 | 783 | 1.776 | 2.799 | 9.540 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.031 |
| Short-term debt | 1 | 3 | 3 | 27 | 12 | 92 | 94 | 93 | 60 | 105 | 4.406 | 9.032 | 3.606 |
| Total debt | 1 | 3 | 3 | 27 | 12 | 92 | 94 | 93 | 60 | 105 | 4.406 | 9.032 | 9.636 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|