| Revenue | DKK -26K | — |
| EBITDA | DKK -26K | -47% |
| Net profit | DKK 3,8M | +25% |
| Total assets | DKK 29,1M | +13% |
| Equity | DKK 28,3M | +15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -6 | 0 | -16 | -21 | -32 | -15 | -15 | -18 | -12 | -13 | -17 | — | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -7 | -16 | -21 | -32 | -15 | -15 | -18 | -12 | -13 | -17 | -17 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -7 | -16 | -21 | -32 | -15 | -15 | -18 | -12 | -13 | -17 | -17 | -26 |
| Net financials | 1.251 | 995 | 765 | 1.011 | 1.842 | 1.784 | 1.252 | 2.522 | 1.542 | 2.703 | 1.258 | 2.262 | 3.395 | 3.948 |
| Profit before tax | 1.245 | 989 | 759 | 995 | 1.821 | 1.752 | 1.237 | 2.508 | 1.524 | 2.691 | 1.245 | 2.245 | 3.378 | 3.922 |
| Tax | 7 | 10 | 27 | 48 | -4 | 63 | 29 | 66 | -75 | 354 | -178 | 125 | 306 | 87 |
| Net profit | 1.238 | 979 | 731 | 947 | 1.825 | 1.689 | 1.209 | 2.441 | 1.599 | 2.337 | 1.422 | 2.120 | 3.071 | 3.835 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.392 | 6.323 | 7.142 | 7.933 | 9.992 | 11.718 | 12.515 | 15.603 | 16.310 | 19.135 | 19.652 | 22.162 | 25.663 | 29.066 |
| Equity | 5.347 | 6.278 | 6.961 | 7.859 | 9.585 | 11.173 | 12.278 | 14.614 | 16.105 | 18.331 | 19.641 | 21.646 | 24.600 | 28.313 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 45 | 45 | 181 | 74 | 408 | 545 | 237 | 989 | 205 | 804 | 11 | 516 | 1.063 | 753 |
| Total debt | 45 | 45 | 181 | 74 | 408 | 545 | 237 | 989 | 205 | 804 | 11 | 516 | 1.063 | 753 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|