| Revenue | DKK -166K | +6% |
| EBITDA | DKK -320K | -33% |
| Net profit | DKK -451K | +80% |
| Total assets | DKK 4,3M | -15% |
| Equity | DKK 3,8M | -13% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -7 | -13 | -9 | -8 | -29 | -25 | 54 | -7 | 23 | -127 | -156 | -166 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -65 | -85 | -1 |
| EBITDA | -3 | -7 | -13 | -8 | -8 | -29 | -25 | 54 | -7 | 23 | -192 | -240 | -320 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -4 | -6 | -13 | -45 | -67 | -81 | -117 | -123 |
| EBIT | -3 | -7 | -13 | -8 | -8 | -33 | -30 | 41 | -52 | -44 | -273 | -357 | -443 |
| Net financials | 293 | 206 | 529 | 530 | 1.239 | 6.587 | -1.739 | 352 | 338 | 585 | -746 | -1.896 | 7 |
| Profit before tax | 290 | 199 | 517 | 522 | 1.231 | 6.554 | -1.770 | 394 | 286 | 541 | -1.019 | -2.252 | -451 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 2 | -2 | -0 | -0 |
| Net profit | 288 | 199 | 517 | 522 | 1.231 | 6.554 | -1.770 | 394 | 286 | 539 | -1.017 | -2.252 | -451 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.102 | 2.201 | 2.713 | 3.042 | 4.170 | 9.791 | 7.360 | 7.518 | 7.697 | 8.115 | 6.761 | 5.039 | 4.297 |
| Equity | 2.090 | 2.193 | 2.611 | 3.033 | 4.163 | 9.767 | 7.347 | 7.491 | 7.666 | 8.092 | 6.725 | 4.354 | 3.781 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 8 | 102 | 9 | 7 | 24 | 13 | 27 | 31 | 21 | 37 | 685 | 516 |
| Total debt | 12 | 8 | 102 | 9 | 7 | 24 | 13 | 27 | 31 | 23 | 37 | 685 | 516 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FJ Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Jacobsen | Management | 0 companies |