| Revenue | DKK 0 | — |
| EBITDA | DKK -43K | +9% |
| Net profit | DKK -220K | -423% |
| Total assets | DKK 4,9M | -14% |
| Equity | DKK 4,7M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -159 | -132 | -198 | -139 | 0 | -94 | -132 | -86 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -159 | -132 | -198 | -139 | -57 | -94 | -132 | -86 | -51 | -46 | -69 | -43 | -47 | -43 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -159 | -132 | -198 | -139 | -57 | -94 | -132 | -86 | -51 | -46 | -69 | -43 | -47 | -43 |
| Net financials | 923 | 806 | 818 | 546 | 329 | 180 | -738 | 356 | 269 | 760 | 197 | 1.111 | 136 | -177 |
| Profit before tax | 764 | 674 | 620 | 407 | 272 | 86 | -870 | 271 | 218 | 715 | 128 | 1.068 | 89 | -220 |
| Tax | 190 | 177 | 152 | 95 | 60 | 100 | -0 | -0 | -0 | 126 | 29 | 235 | 21 | -0 |
| Net profit | 574 | 497 | 468 | 311 | 212 | -15 | -870 | 271 | 218 | 589 | 99 | 833 | 68 | -220 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 10.288 | 10.178 | 9.578 | 8.931 | 8.145 | 8.031 | 6.662 | 6.389 | 6.237 | 6.522 | 6.154 | 6.651 | 5.715 | 4.908 |
| Equity | 10.092 | 9.989 | 9.357 | 8.868 | 8.080 | 7.962 | 6.591 | 6.362 | 6.180 | 6.369 | 6.068 | 6.402 | 5.470 | 4.750 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 196 | 190 | 221 | 63 | 65 | 69 | 71 | 28 | 57 | 152 | 86 | 250 | 246 | 158 |
| Total debt | 196 | 190 | 221 | 63 | 65 | 69 | 71 | 28 | 57 | 152 | 86 | 250 | 246 | 158 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|