| Revenue | DKK -17K | — |
| EBITDA | DKK -17K | -7% |
| Net profit | DKK 783K | -83% |
| Total assets | DKK 15,1M | -1% |
| Equity | DKK 15M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | 13 | -7 | -12 | — | — | — | — | -23 | -21 | — | — | — | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | 13 | -7 | -12 | -11 | -7 | -16 | -14 | -23 | -21 | -17 | -12 | -16 | -17 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | 13 | -7 | -12 | -11 | -7 | -16 | -14 | -23 | -21 | -17 | -12 | -16 | -17 |
| Net financials | 1.090 | -1.286 | 853 | 1.539 | 1.627 | 404 | 2.670 | 4.062 | 1.242 | 515 | 1.022 | 807 | 4.747 | 800 |
| Profit before tax | 1.083 | -582 | 846 | 1.528 | 1.616 | 397 | 2.654 | 4.048 | 1.220 | 494 | 1.005 | 795 | 4.731 | 783 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 1.083 | -582 | 846 | 1.528 | 1.616 | 397 | 2.654 | 4.048 | 1.220 | 494 | 1.005 | 795 | 4.731 | 783 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.957 | 5.524 | 5.755 | 3.968 | 5.498 | 5.558 | 7.916 | 11.010 | 11.108 | 10.987 | 11.109 | 11.639 | 15.275 | 15.067 |
| Equity | -1.465 | 883 | -37 | 1.490 | 3.107 | 3.549 | 6.203 | 10.334 | 11.093 | 10.975 | 11.095 | 11.625 | 15.194 | 15.049 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.422 | -6.407 | 5.793 | 2.477 | 2.392 | 2.009 | 1.713 | 677 | 15 | 13 | 14 | 14 | 81 | 17 |
| Total debt | 5.422 | -6.407 | 5.793 | 2.477 | 2.392 | 2.009 | 1.713 | 677 | 15 | 13 | 14 | 14 | 81 | 17 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 100.0% | 2008 | |
| Individual | 20.0% | 0.0% | 2008 | |
| Individual | 20.0% | 0.0% | 2008 | |
| Individual | 20.0% | 0.0% | 2008 |
| Person | Role here | Other companies |
|---|