| Revenue | DKK 287K | -54% |
| EBITDA | DKK -75K | -279% |
| Net profit | DKK -35K | -265% |
| Total assets | DKK 1,7M | -6% |
| Equity | DKK 973K | -7% |
| Employees | 1 | — |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 272 | 629 | 767 | 208 | 305 | 280 | 382 | 967 | 1.320 | 1.183 | 1.311 | 803 | 626 | 287 |
| Staff expenses | -367 | -330 | -294 | -334 | -277 | -658 | -276 | -774 | -925 | -725 | -662 | -424 | -354 | -347 |
| EBITDA | -250 | -13 | 473 | -126 | 28 | -378 | 106 | 194 | 281 | 439 | 635 | 367 | 42 | -75 |
| Depreciation & amort. | 65 | -97 | -197 | -37 | -101 | -116 | -119 | -114 | -140 | -102 | -60 | -74 | -50 | -50 |
| EBIT | -315 | -110 | 277 | -163 | -73 | -494 | -14 | 79 | 141 | 337 | 575 | 294 | -8 | -126 |
| Net financials | 81 | 0 | -8 | -12 | -32 | -4 | -7 | 2 | -10 | -16 | -19 | -13 | 43 | 85 |
| Profit before tax | -234 | -109 | 269 | -175 | -105 | -498 | -21 | 81 | 131 | 321 | 556 | 281 | 35 | -41 |
| Tax | -59 | -22 | 76 | -36 | -9 | -103 | 9 | 45 | 35 | 77 | 136 | 73 | 14 | -6 |
| Net profit | -175 | -87 | 193 | -139 | -96 | -395 | -29 | 36 | 96 | 245 | 420 | 208 | 21 | -35 |
| Item | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 990 | 905 | 1.144 | 1.052 | 1.270 | 874 | 887 | 1.392 | 1.404 | 1.815 | 2.395 | 2.127 | 1.833 | 1.719 |
| Equity | 888 | 752 | 897 | 758 | 593 | 198 | 169 | 205 | 300 | 545 | 935 | 1.086 | 1.048 | 973 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 102 | 153 | 246 | 293 | 677 | 676 | 719 | 1.187 | 1.104 | 1.266 | 1.449 | 1.014 | 763 | 730 |
| Total debt | 102 | 153 | 246 | 293 | 677 | 676 | 719 | 1.187 | 1.104 | 1.266 | 1.449 | 1.014 | 763 | 730 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2014 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Nigel Erik Rasmussen | Chairman | 0 companies |
| Christina Vedel | Chairman | 0 companies |
| Stephan Michel Espensen | Board of Directors | 0 companies |
| Christine Dinesen | Chairman | 0 companies |
| Jesper Bergstrøm | Board of Directors | 0 companies |
| Peter Molbech | Board of Directors | 0 companies |
| Thomas Majmon-Siercke | Board of Directors | 0 companies |