| Revenue | DKK 88K | -201% |
| EBITDA | DKK -112K | -30% |
| Net profit | DKK -144K | -90% |
| Total assets | DKK 2,1M | -6% |
| Equity | DKK 1,5M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 136 | 133 | 1.391 | 122 | 228 | -1.146 | 210 | -155 | 115 | 5.029 | 85 | -86 | 88 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 136 | 133 | 1.391 | 122 | 228 | -1.146 | 210 | -602 | 115 | 5.029 | 85 | -86 | -112 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 136 | 133 | 1.391 | 122 | 228 | -1.146 | 210 | -602 | 115 | 5.029 | 85 | -86 | -112 |
| Net financials | -1.010 | -581 | -737 | -17.823 | -595 | -446 | -84 | -7 | -7 | 65 | -11 | -11 | -16 |
| Profit before tax | -874 | -448 | 654 | -17.701 | -367 | -1.592 | 127 | -609 | 109 | 5.093 | 74 | -97 | -129 |
| Tax | -0 | -0 | -0 | -0 | -0 | -9 | -44 | -153 | -95 | 677 | 16 | -21 | 16 |
| Net profit | -874 | -448 | 654 | -17.701 | -367 | -1.583 | 171 | -456 | 204 | 4.416 | 58 | -76 | -144 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.467 | 12.479 | 12.536 | 16.918 | 10.506 | 9.018 | 7.062 | 5.046 | 10.657 | 3.424 | 2.327 | 2.276 | 2.143 |
| Equity | -9.839 | -10.287 | -9.633 | -14.194 | 86 | -1.497 | -1.326 | -1.782 | -1.578 | 2.838 | 1.714 | 1.638 | 1.493 |
| Long-term debt | 628 | 599 | 573 | 544 | 519 | 492 | 542 | 475 | 445 | 37 | 37 | 37 | 37 |
| Short-term debt | 21.678 | 22.167 | 21.596 | 30.568 | 9.901 | 10.023 | 7.846 | 6.354 | 11.790 | 549 | 576 | 602 | 612 |
| Total debt | 22.306 | 22.767 | 22.169 | 31.112 | 10.420 | 10.515 | 8.388 | 6.828 | 12.235 | 586 | 613 | 638 | 649 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AT Management | Management | 2021 | — | — |
AA Management | Management | 2023 | — | — |
HL Management | Management | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AL Bolig og Erhverv ApS | Company | 100.0% | 100.0% | 2024 |
BOX 3 ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 50.0% | 50.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Annelene Timmermann Smidt | Management | 0 companies |
| Astor Adamm Lyhne | Management | 0 companies |
| Henning Lyhne | Management | 0 companies |
| Finn Boel Pedersen | Chairman | 0 companies |