| Revenue | DKK 265K | +56% |
| EBITDA | DKK 265K | +56% |
| Net profit | DKK 88K | +8% |
| Total assets | DKK 766K | +17% |
| Equity | DKK 435K | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -13 | -10 | -16 | -13 | -10 | 174 | -7 | 77 | 75 | 86 | 170 | 265 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -15 | -13 | -10 | -16 | -13 | -10 | 174 | -7 | 77 | 75 | 86 | 170 | 265 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -61 | -61 | -78 | -67 | -143 |
| EBIT | -15 | -13 | -10 | -16 | -13 | -10 | 174 | -7 | 16 | 14 | 8 | 104 | 123 |
| Net financials | 3.495 | 2.148 | -2.894 | -1.728 | -8.389 | -1.971 | -2 | -1 | -1 | -3 | -2 | -1 | -9 |
| Profit before tax | 3.480 | 2.135 | -2.904 | -1.743 | -8.402 | -1.982 | 172 | -8 | 15 | 11 | 6 | 104 | 113 |
| Tax | 0 | -0 | -0 | -0 | 16 | 52 | 33 | -0 | 2 | 3 | 1 | 23 | 25 |
| Net profit | 3.480 | 2.135 | -2.904 | -1.743 | -8.418 | -2.034 | 139 | -8 | 13 | 8 | 5 | 81 | 88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.937 | 15.803 | 12.678 | 10.664 | 2.152 | 313 | 317 | 314 | 506 | 541 | 531 | 655 | 766 |
| Equity | 13.721 | 15.794 | 12.658 | 10.660 | 2.143 | 108 | 248 | 239 | 252 | 261 | 265 | 347 | 435 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 216 | 10 | 20 | 3 | 10 | 205 | 69 | 74 | 253 | 280 | 266 | 308 | 331 |
| Total debt | 216 | 10 | 20 | 3 | 10 | 205 | 69 | 74 | 253 | 280 | 266 | 308 | 331 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|