| Revenue | DKK 1M | +7% |
| EBITDA | DKK 148K | +53% |
| Net profit | DKK 70K | +99% |
| Total assets | DKK 2M | +2% |
| Equity | DKK 1,7M | +4% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.846 | 1.554 | 1.252 | 971 | 1.041 |
| Staff expenses | -726 | -872 | -857 | -874 | -893 |
| EBITDA | 1.119 | 682 | 395 | 97 | 148 |
| Depreciation & amort. | -0 | -61 | -61 | -61 | -61 |
| EBIT | 1.119 | 621 | 334 | 36 | 87 |
| Net financials | -13 | -11 | 9 | 9 | 2 |
| Profit before tax | 1.107 | 610 | 343 | 45 | 90 |
| Tax | 244 | 135 | 76 | 10 | 20 |
| Net profit | 863 | 475 | 268 | 35 | 70 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.602 | 2.678 | 2.724 | 1.985 | 2.022 |
| Equity | 1.890 | 2.365 | 1.583 | 1.618 | 1.688 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 674 | 264 | 1.086 | 311 | 282 |
| Total debt | 674 | 264 | 1.086 | 311 | 282 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ER Founder | Founder | 2005 |
DA Management | Management | 2010 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2024 | |
| Chairman | 2010 | |
| Former (2) | ||
| Board of Directors | 2010 – 2024 | |
| Board of Directors | 2005 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Evald Reinholdt Andersen | Founder | 0 companies |
| Dorte Andersen | Management | 0 companies |
| Conny Hansen | Board of Directors | 0 companies |
| Jan Godtfred Pedersen | Board of Directors | 0 companies |
| Sara Andersen | Board of Directors | 0 companies |
| Kim Andersen | Chairman | 0 companies |