| Revenue | DKK 553K | +137% |
| EBITDA | DKK 503K | -14% |
| Net profit | DKK 147K | +623% |
| Total assets | DKK 15,3M | +0% |
| Equity | DKK 7,2M | +2% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 950 | 1.215 | 696 | 233 | 553 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 950 | 1.215 | 696 | 583 | 503 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 950 | 1.215 | 696 | 583 | 503 |
| Net financials | -83 | -71 | -60 | -659 | -314 |
| Profit before tax | 867 | 1.144 | 636 | -76 | 189 |
| Tax | 191 | 252 | 140 | -48 | 41 |
| Net profit | 676 | 892 | 496 | -28 | 147 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 15.368 | 15.712 | 15.682 | 15.320 | 15.323 |
| Equity | 6.742 | 7.234 | 7.330 | 7.052 | 7.199 |
| Long-term debt | 7.992 | 7.749 | 7.494 | 7.537 | 7.349 |
| Short-term debt | 448 | 433 | 562 | 513 | 546 |
| Total debt | 8.440 | 8.181 | 8.056 | 8.050 | 7.894 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MS Management | Management | 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2023 | |
| Chairman | 2023 | |
| Former (6) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2005 – 2007 | |
| Board of Directors | 2007 – 2008 | |
| Board of Directors | 2014 – 2015 | |
| Chairman | 2005 – 2007 | |
| Chairman | 2023 – 2023 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2021 | |
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Steffen Christensen | Management | 0 companies |
| Michael Arne Christensen | Board of Directors | 0 companies |
| Susan Gyldendorf Brusen | Board of Directors | 0 companies |
| Lars Henrik Christensen | Chairman | 0 companies |
| Niels Laurits Thygesen | Board of Directors | 0 companies |
| Sam Seirup Quach | Board of Directors | 0 companies |
| Lene Marie Astrup | Board of Directors | 0 companies |
| Søren Thygesen | Chairman | 0 companies |
| Bent Christensen | Chairman | 0 companies |