| Revenue | DKK -254K | -10% |
| EBITDA | DKK -254K | +10% |
| Net profit | DKK 1,6M | +163% |
| Total assets | DKK 40,6M | +5% |
| Equity | DKK 8,4M | +24% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -172 | -159 | -270 | -282 | -254 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -172 | -159 | -270 | -282 | -254 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -172 | -159 | -270 | -282 | -254 |
| Net financials | 4.659 | 2.542 | 2.959 | -2.540 | 1.689 |
| Profit before tax | 4.487 | 2.382 | 2.689 | -2.821 | 1.435 |
| Tax | -140 | -178 | -196 | -257 | -189 |
| Net profit | 4.627 | 2.560 | 2.885 | -2.564 | 1.624 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 32.705 | 42.748 | 50.866 | 38.512 | 40.578 |
| Equity | 4.667 | 7.027 | 9.713 | 6.749 | 8.372 |
| Long-term debt | 22.361 | 30.340 | 31.029 | 30.656 | 31.226 |
| Short-term debt | 5.678 | 5.381 | 10.124 | 1.108 | 980 |
| Total debt | 28.038 | 35.720 | 41.153 | 31.764 | 32.205 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Chairman | 2023 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
INTER-INVEST HOLDING, IKAST ApS | Company | 50.0% | 100.0% | 2019 |
LHC Invest Holding ApS | Company | 25.0% | 0.0% | 2019 |
MSC Invest Holding ApS | Company | 25.0% | 0.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Steffen Christensen | Management | 0 companies |
| Michael Arne Christensen | Board of Directors | 0 companies |
| Lars Henrik Christensen | Chairman | 0 companies |
| Bent Christensen | Chairman | 0 companies |