| Revenue | DKK -20K | +33% |
| EBITDA | DKK -20K | -33% |
| Net profit | DKK 54K | +105% |
| Total assets | DKK 604K | -6% |
| Equity | DKK 496K | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.868 | 2.723 | 2.526 | 2.203 | -15 | -20 |
| Staff expenses | -3.815 | -2.680 | -2.448 | -2.114 | -2.114 | -0 |
| EBITDA | 52 | 28 | 12 | 89 | -15 | -20 |
| Depreciation & amort. | 10 | -0 | -0 | -66 | -0 | -0 |
| EBIT | 43 | 28 | 12 | 24 | -15 | -20 |
| Net financials | -0 | 26 | 19 | 3 | -1.132 | 70 |
| Profit before tax | 42 | 54 | 31 | 26 | -1.147 | 50 |
| Tax | 18 | 17 | 11 | 18 | -4 | -4 |
| Net profit | 24 | 37 | 20 | 9 | -1.143 | 54 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 2.792 | 2.630 | 2.466 | 3.622 | 641 | 604 |
| Equity | 1.594 | 1.631 | 1.652 | 1.660 | 517 | 496 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.198 | 998 | 803 | 1.949 | 124 | 108 |
| Total debt | 1.198 | 998 | 814 | 1.962 | 124 | 108 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2005 | — | — |
AM Management | Management | 2005 | — | — |
PR Management | Management | 2007 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PR NISSEN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
CARDMAN HOLDING ApS | Company | 50.0% | 50.0% | 2017 |
JT INC. INVEST ApS | Company | 33.3% | 33.3% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Johnny Thorsen | Management | 0 companies |
| Allan Midtgaard | Management | 0 companies |
| Peter Richard Windel Nissen | Management | 0 companies |
| Lars Krüger | Chairman | 0 companies |
| Carsten Spanget de Linde | Chairman | 0 companies |
| Tina Maybritt de Linde | Board of Directors | 0 companies |
| Jan Mirsbach | Board of Directors | 0 companies |