| Revenue | — | — |
| EBITDA | DKK 48K | +4% |
| Net profit | DKK 7K | +37% |
| Total assets | DKK 1,1M | +0% |
| Equity | DKK 156K | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44 | 44 | 44 | 44 | 44 | 44 | 43 | 43 | 43 | 49 | 46 | — | 46 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 44 | 44 | 44 | 44 | 44 | 44 | 43 | 43 | 43 | 49 | 46 | 48 | 46 | 48 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 44 | 44 | 44 | 44 | 44 | 44 | 43 | 43 | 43 | 49 | 46 | 48 | 46 | 48 |
| Net financials | -41 | -41 | -41 | -41 | -41 | -41 | -41 | -40 | -40 | -40 | -40 | -40 | -39 | -39 |
| Profit before tax | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 3 | 9 | 6 | 8 | 7 | 9 |
| Tax | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 2 | 1 | 2 | 1 | 2 |
| Net profit | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 2 | 7 | 5 | 6 | 5 | 7 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.053 | 1.052 | 1.051 | 1.051 | 1.050 | 1.050 | 1.049 | 1.049 | 1.048 | 1.049 | 1.049 | 1.049 | 1.050 | 1.050 |
| Equity | 109 | 111 | 113 | 115 | 117 | 120 | 122 | 124 | 126 | 133 | 138 | 144 | 149 | 156 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2 | 1 | 2 | 1 | 2 |
| Short-term debt | 944 | 941 | 938 | 936 | 933 | 930 | 928 | 925 | 923 | 914 | 910 | 904 | 899 | 892 |
| Total debt | 944 | 941 | 938 | 936 | 933 | 930 | 928 | 925 | 923 | 916 | 911 | 906 | 901 | 894 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AB Founder | Founder | 2005 | — | — |
HJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Alice Bech Elgaard | Founder | 0 companies |
| Hans Jørn Elgaard | Management | 0 companies |