| Revenue | DKK 6,5M | -13% |
| EBITDA | DKK 1,3M | -23% |
| Net profit | DKK 666K | -39% |
| Total assets | DKK 6,9M | +4% |
| Equity | DKK 5,4M | -2% |
| Employees | 11 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.454 | 1.490 | 1.462 | 1.441 | 1.682 | 1.413 | 1.428 | 1.931 | 6.367 | 7.109 | 7.204 | 7.414 | 7.514 | 6.546 |
| Staff expenses | -1.370 | -1.230 | -1.414 | -1.437 | -1.464 | -1.509 | -1.534 | -1.517 | -4.450 | -4.832 | -5.140 | -5.792 | -5.830 | -5.256 |
| EBITDA | 83 | 261 | 48 | 4 | 218 | -97 | -106 | 413 | 1.917 | 2.277 | 2.064 | 1.622 | 1.684 | 1.290 |
| Depreciation & amort. | 46 | -31 | -43 | -27 | -8 | -69 | -99 | -110 | -479 | -541 | -555 | -604 | -359 | -479 |
| EBIT | 37 | 229 | 5 | -23 | 210 | -165 | -205 | 303 | 1.438 | 1.736 | 1.509 | 1.018 | 1.325 | 811 |
| Net financials | -0 | 1 | 0 | 0 | 0 | -0 | -1 | -1 | 9 | -2 | 44 | 64 | 94 | 48 |
| Profit before tax | 37 | 230 | 5 | -22 | 210 | -166 | -206 | 303 | 1.448 | 1.734 | 1.553 | 1.082 | 1.419 | 859 |
| Tax | 9 | 58 | -3 | 0 | 47 | -37 | -44 | 71 | -0 | 377 | 347 | 247 | 321 | 193 |
| Net profit | 28 | 172 | 8 | -23 | 163 | -129 | -162 | 231 | 1.121 | 1.357 | 1.206 | 835 | 1.098 | 666 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 665 | 833 | 980 | 896 | 1.071 | 951 | 957 | 1.163 | 5.415 | 4.927 | 5.915 | 6.458 | 6.594 | 6.883 |
| Equity | 144 | 317 | 325 | 302 | 465 | 336 | 174 | 405 | 3.132 | 3.488 | 4.094 | 4.929 | 5.527 | 5.393 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 230 |
| Short-term debt | 520 | 516 | 656 | 594 | 606 | 615 | 782 | 758 | 2.283 | 1.438 | 1.773 | 1.512 | 1.024 | 1.210 |
| Total debt | 520 | 516 | 656 | 594 | 606 | 615 | 782 | 758 | 2.283 | 1.438 | 1.773 | 1.512 | 1.024 | 1.440 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JO Management | Management | 2005 | — | — |
JV Founder | Founder | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2020 | — | — | |
| Board of Directors | 2020 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
POCIOT HOLDING ApS | Company | 100.0% | 100.0% | 2019 |
JENS VILLADS JENSEN HOLDING ApS | Company | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Ole Pociot | Management | 0 companies |
| Jens Villads Jensen | Founder | 0 companies |
| Karina Goethe Hedengran Pociot | Chairman | 0 companies |
| Anne-Birthe Pociot | Board of Directors | 0 companies |