| Revenue | DKK -26K | +5% |
| EBITDA | DKK -26K | -5% |
| Net profit | DKK 829K | +15% |
| Total assets | DKK 9M | +9% |
| Equity | DKK 8,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -13 | -10 | -23 | -12 | -9 | -13 | -13 | -24 | -26 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -8 | -9 | -12 | -14 | -13 | -10 | -23 | -12 | -9 | -13 | -13 | -24 | -26 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -8 | -9 | -12 | -14 | -13 | -10 | -23 | -12 | -9 | -13 | -13 | -24 | -26 |
| Net financials | 280 | 483 | 472 | 829 | 1.018 | 822 | 937 | 617 | 1.086 | 1.121 | 961 | 928 | 757 | 874 |
| Profit before tax | 275 | 475 | 462 | 817 | 1.004 | 809 | 926 | 594 | 1.075 | 1.111 | 948 | 915 | 733 | 848 |
| Tax | -8 | -9 | -10 | -9 | -9 | -7 | -3 | 0 | -3 | -2 | 2 | 18 | 12 | 20 |
| Net profit | 283 | 484 | 472 | 826 | 1.012 | 816 | 929 | 594 | 1.077 | 1.114 | 947 | 898 | 720 | 829 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.254 | 1.658 | 2.311 | 3.287 | 4.214 | 4.823 | 5.067 | 5.399 | 6.017 | 6.994 | 7.708 | 7.713 | 8.217 | 8.998 |
| Equity | — | 571 | 1.043 | 1.869 | 2.771 | 3.477 | 4.292 | 4.769 | 5.726 | 6.720 | 7.542 | 7.439 | 8.027 | 8.711 |
| Long-term debt | 870 | 870 | 870 | 951 | 812 | 559 | 664 | 122 | 258 | 270 | 158 | 246 | 185 | 208 |
| Short-term debt | 297 | 217 | 398 | 467 | 630 | 787 | 112 | 509 | 33 | 4 | 8 | 27 | 5 | 79 |
| Total debt | 1.167 | 1.087 | 1.268 | 1.418 | 1.442 | 1.346 | 775 | 631 | 291 | 274 | 166 | 274 | 190 | 287 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2005 |
| Person | Role here | Other companies |
|---|