| Revenue | DKK 3M | +0% |
| EBITDA | DKK 281K | -38% |
| Net profit | DKK 100K | -62% |
| Total assets | DKK 2,9M | +5% |
| Equity | DKK 1,1M | -12% |
| Employees | 5 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.862 | 1.873 | 1.840 | 1.520 | 1.237 | 1.473 | 1.914 | 1.699 | 2.151 | 2.215 | 2.175 | 2.443 | 2.994 | 2.995 |
| Staff expenses | -1.718 | -1.733 | -1.637 | -1.328 | -1.008 | -1.112 | -1.425 | -1.470 | -1.793 | -1.821 | -1.832 | -2.038 | -2.541 | -2.714 |
| EBITDA | 144 | 139 | 203 | 192 | 229 | 362 | 488 | 229 | 357 | 382 | 342 | 405 | 453 | 281 |
| Depreciation & amort. | 10 | -62 | -112 | -108 | -106 | -36 | -11 | -19 | -61 | -46 | -41 | -41 | -100 | -128 |
| EBIT | 134 | 77 | 91 | 84 | 123 | 326 | 477 | 210 | 296 | 336 | 302 | 364 | 353 | 153 |
| Net financials | -12 | -32 | -28 | -9 | -13 | 13 | 16 | 85 | -1 | -6 | -9 | -2 | -7 | -14 |
| Profit before tax | 122 | 45 | 63 | 74 | 110 | 338 | 493 | 295 | 295 | 329 | 293 | 362 | 346 | 139 |
| Tax | 40 | 14 | 19 | 23 | 26 | 77 | 108 | 64 | 67 | 73 | 67 | 85 | 83 | 40 |
| Net profit | 82 | 31 | 44 | 51 | 84 | 262 | 385 | 232 | 228 | 257 | 225 | 277 | 263 | 100 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.968 | 2.344 | 2.333 | 1.804 | 1.471 | 1.457 | 1.801 | 1.829 | 2.428 | 2.175 | 1.917 | 2.501 | 2.719 | 2.858 |
| Equity | 241 | 272 | 315 | 366 | 450 | 660 | 992 | 1.170 | 767 | 1.024 | 1.249 | 1.526 | 1.289 | 1.138 |
| Long-term debt | 0 | 346 | 281 | 212 | 116 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.688 | 1.684 | 1.709 | 1.217 | 876 | 759 | 779 | 649 | 1.641 | 1.134 | 658 | 969 | 1.407 | 1.697 |
| Total debt | 1.688 | 2.030 | 1.990 | 1.430 | 992 | 759 | 779 | 649 | 1.641 | 1.134 | 658 | 969 | 1.407 | 1.697 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Folkmann Holding ApS | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kurt Folkmann | Chief Executive Officer | 0 companies |