| Revenue | DKK 5,1M | +2% |
| EBITDA | DKK 1,3M | +8% |
| Net profit | DKK 978K | +12% |
| Total assets | DKK 4,8M | +4% |
| Equity | DKK 2,5M | +4% |
| Employees | 13 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.721 | 2.363 | 2.711 | 3.503 | 4.075 | 4.218 | 4.565 | 4.534 | 4.773 | 4.830 | 4.018 | 4.560 | 4.974 | 5.091 |
| Staff expenses | -1.163 | -1.546 | -1.917 | -2.164 | -2.493 | -2.866 | -2.999 | -3.411 | -3.072 | -3.150 | -2.836 | -3.009 | -3.742 | -3.758 |
| EBITDA | 451 | 715 | 688 | 1.148 | 1.582 | 1.352 | 1.567 | 1.124 | 1.701 | 1.680 | 1.183 | 1.551 | 1.232 | 1.333 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -236 | -266 | -333 | -307 | -276 | -203 | -154 | -76 | -52 | -25 |
| EBIT | 451 | 715 | 688 | 1.148 | 1.347 | 1.086 | 1.233 | 817 | 1.425 | 1.478 | 1.029 | 1.475 | 1.180 | 1.308 |
| Net financials | -40 | -30 | -19 | -12 | -9 | -7 | -25 | -50 | -28 | -38 | -68 | -99 | -62 | -93 |
| Profit before tax | 411 | 685 | 670 | 1.137 | 1.337 | 1.079 | 1.208 | 767 | 1.397 | 1.439 | 961 | 1.376 | 1.118 | 1.261 |
| Tax | 104 | 174 | 167 | 280 | 295 | 239 | 267 | 172 | 308 | 317 | 212 | 304 | 248 | 283 |
| Net profit | 307 | 511 | 503 | 857 | 1.043 | 840 | 941 | 595 | 1.089 | 1.122 | 749 | 1.072 | 870 | 978 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.365 | 1.730 | 2.525 | 3.838 | 4.827 | 4.301 | 5.009 | 4.697 | 4.159 | 4.714 | 4.230 | 5.779 | 4.570 | 4.761 |
| Equity | — | 1.117 | 1.620 | 2.377 | 2.920 | 2.759 | 2.900 | 2.495 | 2.584 | 2.707 | 2.455 | 2.528 | 2.398 | 2.505 |
| Long-term debt | 513 | 678 | 651 | 762 | 786 | 666 | 766 | 695 | 577 | 538 | 434 | 518 | 472 | 503 |
| Short-term debt | 729 | 589 | 908 | 680 | 1.109 | 855 | 1.336 | 1.507 | 998 | 1.469 | 1.340 | 2.733 | 1.700 | 1.753 |
| Total debt | 1.242 | 1.267 | 1.560 | 1.461 | 1.907 | 1.521 | 2.102 | 2.202 | 1.574 | 2.007 | 1.774 | 3.252 | 2.172 | 2.255 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NF Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2011 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
NFB HOLDING ApS | Company | 66.7% | 66.7% | 2021 |
NFB II Holding ApS | Company | 20.0% | 20.0% | 2021 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Fabritius Buchwald | Management | 0 companies |
| Karin Buchwald | Board of Directors | 0 companies |
| Jørn Frifelt Kjær Hansen | Chairman | 0 companies |
| Poul Mikkelsen | Board of Directors | 0 companies |
| Jørn Senger | Board of Directors | 0 companies |
| Erik Almdal | Chairman | 0 companies |
| Christian Bachmann | Board of Directors | 0 companies |