| Revenue | DKK -303K | — |
| EBITDA | DKK -403K | -104% |
| Net profit | DKK 656K | -95% |
| Total assets | DKK 45,5M | +1% |
| Equity | DKK 43,4M | -2% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -3 | -11 | — | — | — | — | — | — | — | — | — | — | -303 |
| Staff expenses | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -100 |
| EBITDA | -6 | -6 | -14 | 1.049 | 1.201 | 1.979 | 3.300 | 77 | 2.999 | 15.526 | 4.827 | 960 | 10.736 | -403 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -14 | 1.049 | 1.201 | 1.979 | 3.300 | 77 | 2.999 | 15.526 | 4.827 | 960 | 10.736 | -403 |
| Net financials | 657 | 859 | 1.072 | 1.078 | 1.269 | 2.072 | 3.367 | 126 | 3.176 | 15.836 | 4.286 | 3.034 | 15.106 | 1.447 |
| Profit before tax | 651 | 853 | 1.058 | 1.062 | 1.248 | 2.041 | 3.303 | 94 | 3.139 | 15.728 | 4.061 | 2.908 | 14.872 | 1.044 |
| Tax | -33 | -6 | -8 | -0 | 7 | 9 | -7 | -3 | 23 | 21 | -207 | 401 | 861 | 388 |
| Net profit | 683 | 859 | 1.066 | 1.062 | 1.242 | 2.033 | 3.310 | 97 | 3.117 | 15.707 | 4.268 | 2.507 | 14.012 | 656 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.462 | 2.258 | 4.608 | 5.096 | 6.413 | 7.559 | 9.883 | 9.770 | 13.147 | 26.850 | 29.665 | 32.109 | 45.243 | 45.530 |
| Equity | 502 | 1.264 | 3.768 | 4.831 | 5.971 | 6.804 | 9.869 | 9.760 | 12.706 | 25.213 | 29.181 | 31.271 | 44.361 | 43.381 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 961 | 994 | 840 | 266 | 442 | 755 | 14 | 10 | 441 | 1.636 | 484 | 838 | 882 | 2.149 |
| Total debt | 961 | 994 | 840 | 266 | 442 | 755 | 14 | 10 | 441 | 1.636 | 484 | 838 | 882 | 2.149 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 25.0% | 100.0% | 2022 | |
| Individual | 25.0% | 0.0% | 2022 | |
| Individual | 25.0% | 0.0% | 2022 | |
| Individual | 25.0% | 0.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| H. MARTINSEN, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |