| Revenue | DKK 63M | +30% |
| EBITDA | DKK 17,1M | +259% |
| Net profit | DKK 7,7M | +756% |
| Total assets | DKK 109,1M | +34% |
| Equity | DKK 46,8M | +20% |
| Employees | 94 | — |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | 53.530 | 51.809 | — | 43.854 | 55.873 | 62.548 | 48.305 | 62.970 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -47.944 | -46.211 | -0 | -38.318 | -45.782 | -47.185 | -43.496 | -45.847 |
| EBITDA | — | — | — | — | — | — | — | — | 5.586 | 5.598 | -47 | 5.487 | 9.979 | 15.292 | 4.768 | 17.122 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -2.138 | -2.615 | -0 | -2.811 | -2.265 | -2.114 | -2.069 | -1.829 |
| EBIT | — | — | — | — | — | — | — | — | 3.448 | 2.983 | -47 | 2.676 | 7.714 | 13.177 | 2.699 | 15.293 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -1.010 | -1.446 | 0 | -673 | -1.646 | 262 | -3.368 | -4.221 |
| Profit before tax | — | — | — | — | — | — | — | — | 2.438 | 1.537 | -47 | 2.001 | 6.069 | 13.440 | -669 | 11.072 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 251 | 485 | -0 | 472 | 1.631 | 2.813 | 512 | 3.331 |
| Net profit | — | — | — | — | — | — | — | — | 2.187 | 1.052 | -47 | 1.529 | 4.438 | 10.626 | -1.181 | 7.741 |
| Item | 2005 | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 90.760 | 88.534 | 21.733 | 84.391 | 85.558 | 78.122 | 81.454 | 109.127 |
| Equity | — | — | — | — | — | — | — | — | 35.632 | 36.126 | 10.000 | 35.391 | 29.834 | 40.008 | 38.880 | 46.760 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 14.614 | 12.955 | 0 | 9.493 | 8.254 | 7.686 | 19.787 | 22.020 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 36.421 | 35.294 | 0 | 35.588 | 43.259 | 26.373 | 19.901 | 34.641 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 51.035 | 48.249 | 0 | 45.081 | 51.513 | 34.060 | 39.687 | 56.660 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2005 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2020 | — | — |
TL Deputy | Deputy | 2007 | — | — |
HJ Deputy | Deputy | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2019 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2019 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2020 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2021 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SKIOLD A/S | Company | 100.0% | 100.0% | 2019 |
SALUT A/S | Company | 10.0% | 10.0% | 2013 |
INDUSTRI UDVIKLING II K/S | Company | 25.0% | 25.0% | 2017 |
SKIOLD JYDEN A/S | Company | 10.0% | 0.0% | 2015 |
JUKI HOLDING ApS | Company | 10.0% | 10.0% | 2013 |
LYNGVIG ApS | Company | 10.0% | 10.0% | 2017 |
BE-JES ApS | Company | 10.0% | 10.0% | 2008 |
GAJA HOLDING A/S | Company | 33.3% | 33.3% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Agergaard | Management | 0 companies |
| Jacob Kaiser | Chief Executive Officer | 0 companies |
| Thomas Larsen | Deputy | 0 companies |
| Hans Jørgen Have | Deputy | 0 companies |
| Martin Gadensgaard | Board of Directors | 0 companies |
| Lasse Viegand Hansen | Chairman | 0 companies |
| Brian Hyldahl Frimor | Board of Directors | 0 companies |
| Lars Radoor Sørensen | Chairman | 0 companies |
| Lars Blavnsfeldt | Board of Directors | 0 companies |
| Sten Kirk Larsen | Board of Directors | 0 companies |
| Svend Vang Kristensen | Board of Directors | 0 companies |
| Villy Bukbjerg Fiedler | Board of Directors | 0 companies |
| Niels Dengsø Jensen | Chairman | 0 companies |
| Bent Treldal | Board of Directors | 0 companies |
| Michael Pontoppidan Frost | Board of Directors | 0 companies |
| Peter Kirk Larsen | Chairman | 0 companies |
| Tommy Sørensen | Board of Directors | 0 companies |
| Jens Axel Birn | Board of Directors | 0 companies |
| Søren Sandholm Overgaard | Chairman | 0 companies |
| Niels-Christian Juhl Nielsen | Chairman | 0 companies |
| Tom Bech Danielsen | Board of Directors | 0 companies |
| Henrik Hilbert Overbye | Board of Directors | 0 companies |