| Revenue | DKK -11K | +7% |
| EBITDA | DKK -11K | -7% |
| Net profit | DKK -391K | -2497% |
| Total assets | DKK 128K | -74% |
| Equity | DKK -235K | -251% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -234 | 80 | 5 | 147 | 35 | -115 | -17 | -11 | -11 |
| Staff expenses | -457 | -508 | -501 | -481 | -72 | -32 | -0 | -0 | -0 |
| EBITDA | -691 | -429 | -496 | -334 | -37 | -148 | -17 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -691 | -429 | -496 | -334 | -37 | -148 | -17 | -11 | -11 |
| Net financials | -11 | -41 | -67 | -58 | -60 | -57 | -1 | -8 | -7 |
| Profit before tax | -351 | -236 | -563 | -392 | -97 | -205 | -18 | -19 | -19 |
| Tax | 176 | 117 | -80 | -86 | -20 | -34 | -4 | -4 | 372 |
| Net profit | -527 | -353 | -482 | -306 | -77 | -171 | -14 | -15 | -391 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 485 | 925 | 1.837 | 976 | 818 | 515 | 486 | 484 | 128 |
| Equity | -427 | -780 | -1.262 | -1.568 | 355 | 184 | 171 | 156 | -235 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 912 | 1.705 | 3.099 | 2.544 | 463 | 331 | 316 | 329 | 363 |
| Total debt | 912 | 1.705 | 3.099 | 2.544 | 463 | 331 | 316 | 329 | 363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JK Unofficial title | Unofficial title | 2020 | — | — |
MP Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PLANTAGEEJER JØRGEN OLSEN A/S | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Kirkhoff Olsen | Unofficial title | 0 companies |
| Michael Pagh-Schou | Management | 0 companies |