| Revenue | DKK 251K | -13% |
| EBITDA | DKK 251K | -13% |
| Net profit | DKK 60K | +127% |
| Total assets | DKK 16M | +1% |
| Equity | DKK 3,1M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -4 | 5 | — | -8 | -9 | — | — | — | -52 | 349 | 286 | 329 | 287 | 251 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 5 | 0 | -8 | -44 | -6 | -8 | -9 | -53 | 349 | 286 | 329 | 287 | 251 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23 | -52 | -52 | -52 | -52 | -52 |
| EBIT | -4 | 5 | 0 | -8 | -44 | -6 | -8 | -9 | -76 | 297 | 234 | 278 | 235 | 199 |
| Net financials | 13 | -164 | 0 | -25 | 26 | 179 | 9 | 514 | 972 | -274 | 89 | 528 | -209 | -139 |
| Profit before tax | 9 | 12 | 0 | -32 | 17 | 173 | 1 | 505 | 896 | 23 | 323 | 806 | 27 | 60 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 9 | 12 | 0 | -32 | -17 | 173 | 1 | 505 | 896 | 23 | 323 | 806 | 27 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.394 | 2.400 | 0 | 2.423 | 2.348 | 2.552 | 2.587 | 3.125 | 14.952 | 15.069 | 14.971 | 15.648 | 15.868 | 15.996 |
| Equity | 754 | 743 | 0 | 691 | 709 | 882 | 883 | 1.387 | 2.041 | 2.064 | 2.387 | 3.193 | 3.120 | 3.070 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 7.334 | 7.283 | 7.232 | 7.181 | 7.137 | 7.100 |
| Short-term debt | 1.640 | -1.657 | 0 | 1.732 | 1.639 | 1.670 | 1.704 | 1.738 | 5.577 | 5.722 | 5.351 | 5.274 | 5.611 | 5.826 |
| Total debt | 1.640 | -1.657 | 0 | 1.732 | 1.639 | 1.670 | 1.704 | 1.738 | 12.911 | 13.004 | 12.583 | 12.454 | 12.748 | 12.926 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|