| Revenue | DKK -75K | -43% |
| EBITDA | DKK -75K | +43% |
| Net profit | DKK 17K | -89% |
| Total assets | DKK 3M | +2% |
| Equity | DKK 2,7M | +0% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -24 | -27 | -14 | -15 | -15 | -16 | -140 | -99 | -80 | -39 | -33 | -36 | -132 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -117 | -118 | -30 | -0 | -2 | -0 | -0 | -0 |
| EBITDA | -24 | -27 | -14 | -15 | -15 | -16 | -257 | -217 | -110 | -39 | -34 | -36 | -132 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -68 | -68 | -27 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -27 | -14 | -15 | -15 | -16 | -325 | -285 | -137 | -39 | -34 | -36 | -132 | -75 |
| Net financials | 291 | 216 | 448 | 438 | 379 | 1.936 | 28 | 103 | -93 | 271 | -232 | 92 | 290 | 92 |
| Profit before tax | 267 | 189 | 435 | 424 | 364 | 1.921 | -297 | -182 | -230 | 232 | -266 | 56 | 158 | 17 |
| Tax | 0 | -21 | -3 | -1 | -1 | 6 | -64 | -21 | -0 | 10 | -0 | -0 | -0 | -0 |
| Net profit | 267 | 210 | 438 | 425 | 365 | 1.915 | -232 | -161 | -230 | 222 | -266 | 56 | 158 | 17 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.710 | 2.039 | 1.926 | 2.312 | 2.569 | 4.263 | 3.771 | 3.475 | 3.050 | 3.122 | 2.747 | 2.685 | 2.906 | 2.962 |
| Equity | 1.634 | 1.594 | 1.895 | 2.046 | 2.249 | 4.027 | 3.692 | 3.425 | 2.998 | 3.109 | 2.730 | 2.671 | 2.711 | 2.718 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 77 | 107 | 31 | 64 | 93 | 236 | 58 | 50 | 52 | 13 | 17 | 13 | 195 | 245 |
| Total debt | 77 | 107 | 31 | 64 | 93 | 236 | 58 | 50 | 52 | 13 | 17 | 13 | 195 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LE Management | Management | 2018 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Erik von Steensen-Bach | Management | 0 companies |