| Revenue | DKK -1,7M | — |
| EBITDA | DKK -777K | +60% |
| Net profit | DKK 19,3M | -92% |
| Total assets | DKK 385,2M | +4% |
| Equity | DKK 377,7M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.353 | 5.007 | -84 | 5.771 | -188 | -322 | -336 | -386 | -499 | 14.927 | -1.026 | 0 | -1.741 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -6 | -84 | -107 | -188 | -322 | -336 | -386 | -499 | -704 | -1.026 | -1.923 | -777 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -6 | -84 | -107 | -188 | -322 | -336 | -386 | -499 | -704 | -1.026 | -1.923 | -777 |
| Net financials | 2.626 | 5.454 | 6.697 | 6.395 | 14.587 | 14.338 | 9.685 | 23.220 | 28.104 | 38.280 | 756 | 251.313 | 25.599 |
| Profit before tax | 2.620 | 5.447 | 6.613 | 6.288 | 14.399 | 14.017 | 9.349 | 22.835 | 27.604 | 37.576 | -270 | 249.390 | 24.822 |
| Tax | 58 | 120 | 136 | 43 | 127 | 570 | -731 | 2.449 | 2.167 | 4.935 | -3.813 | 5.358 | 5.491 |
| Net profit | 2.562 | 5.328 | 6.477 | 6.245 | 14.272 | 13.447 | 10.080 | 20.386 | 25.438 | 32.640 | 3.543 | 244.032 | 19.331 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.205 | 13.721 | 20.165 | 26.381 | 53.018 | 64.020 | 77.680 | 94.042 | 135.418 | 185.572 | 157.886 | 371.358 | 385.228 |
| Equity | 7.603 | 12.431 | 18.908 | 24.653 | 38.824 | 52.168 | 62.142 | 82.420 | 107.747 | 140.274 | 143.318 | 360.303 | 377.733 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 19.850 | 0 | 0 | 0 |
| Short-term debt | 1.603 | 1.290 | 1.257 | 1.727 | 14.194 | 11.852 | 15.538 | 11.622 | 27.671 | 25.447 | 14.568 | 11.056 | 7.494 |
| Total debt | 1.603 | 1.290 | 1.257 | 1.727 | 14.194 | 11.852 | 15.538 | 11.622 | 27.671 | 45.298 | 14.568 | 11.056 | 7.494 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AD Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Dam Rydberg Family Holding ApS | Company | 100.0% | 100.0% | 2022 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Dam Jensen | Management | 0 companies |