| Revenue | DKK -422K | -2589% |
| EBITDA | DKK -422K | -2589% |
| Net profit | DKK -419K | -5273% |
| Total assets | DKK 53K | -90% |
| Equity | DKK 29K | -94% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 189 | 200 | 146 | 172 | 140 | 148 | 38 | 16 | 98 | 44 | -34 | 44 | 17 | -422 |
| Staff expenses | -96 | -62 | -43 | -34 | -27 | -30 | -24 | -6 | -6 | -7 | -0 | -0 | -0 | -0 |
| EBITDA | 93 | 138 | 103 | 138 | 113 | 118 | 15 | 10 | 91 | 37 | -34 | 44 | 17 | -422 |
| Depreciation & amort. | -35 | -35 | -20 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 103 | 83 | 138 | 113 | 118 | 15 | 10 | 91 | 37 | -34 | 44 | 17 | -422 |
| Net financials | -27 | -37 | -36 | -24 | -19 | -16 | -7 | -8 | -59 | 21 | 1 | -11 | -7 | 3 |
| Profit before tax | 31 | 66 | 47 | 114 | 94 | 102 | 7 | 2 | 32 | 58 | -33 | 33 | 10 | -419 |
| Tax | 8 | 17 | 12 | 27 | 21 | 23 | 2 | 1 | 7 | 13 | -7 | 7 | 2 | -0 |
| Net profit | 23 | 49 | 35 | 87 | 73 | 80 | 6 | 2 | 25 | 45 | -26 | 25 | 8 | -419 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.622 | 1.258 | 1.118 | 1.189 | 953 | 820 | 884 | 713 | 780 | 732 | 530 | 576 | 510 | 53 |
| Equity | 440 | 440 | 425 | 462 | 455 | 455 | 407 | 409 | 394 | 439 | 414 | 439 | 447 | 29 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.175 | 812 | 693 | 728 | 498 | 365 | 477 | 304 | 386 | 292 | 117 | 137 | 62 | 24 |
| Total debt | 1.175 | 812 | 693 | 728 | 498 | 365 | 477 | 304 | 386 | 292 | 117 | 137 | 62 | 24 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2026 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
| Individual | 100.0% | 100.0% | 2026 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Skov Damgaard | Management | 0 companies |