| Revenue | DKK 2,2M | -402% |
| EBITDA | DKK 1,7M | +220% |
| Net profit | DKK 1M | +175% |
| Total assets | DKK 63M | +0% |
| Equity | DKK 21,2M | +5% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.952 | 2.424 | 2.212 | 2.396 | 9.411 | 2.573 | 3.453 | 2.759 | 5.185 | 4.365 | 3.215 | -722 | 2.185 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -515 | -630 | -650 | -689 | -491 |
| EBITDA | 3.453 | 3.195 | 2.231 | 2.396 | 9.411 | 2.573 | 3.453 | 2.759 | 4.670 | 3.735 | 2.565 | -1.412 | 1.694 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 3.453 | 3.195 | 2.231 | 2.396 | 9.411 | 2.573 | 3.453 | 2.759 | 4.670 | 3.735 | 2.565 | -1.412 | 1.694 |
| Net financials | -1.324 | -966 | -893 | -879 | -683 | -579 | -390 | -368 | -493 | -794 | -405 | -3.618 | -356 |
| Profit before tax | 2.129 | 2.229 | 1.338 | 1.516 | 8.728 | 1.994 | 3.063 | 2.391 | 4.177 | 2.941 | 2.160 | -1.780 | 1.338 |
| Tax | 532 | 306 | 337 | 361 | 1.920 | 439 | 674 | 526 | 814 | 647 | 475 | -391 | 294 |
| Net profit | 1.597 | 1.923 | 1.001 | 1.155 | 6.808 | 1.556 | 2.389 | 1.864 | 3.362 | 2.294 | 1.685 | -1.389 | 1.044 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53.466 | 54.227 | 54.233 | 53.239 | 60.112 | 60.005 | 60.752 | 60.702 | 67.911 | 73.672 | 74.586 | 62.861 | 62.973 |
| Equity | 5.449 | 7.372 | 8.373 | 11.516 | 18.324 | 19.879 | 22.268 | 24.133 | 27.045 | 28.889 | 30.574 | 20.185 | 21.229 |
| Long-term debt | 39.936 | 39.509 | 39.092 | 36.666 | 34.925 | 30.555 | 30.828 | 29.120 | 33.743 | 38.116 | 37.033 | 35.898 | 34.767 |
| Short-term debt | 6.430 | 5.501 | 4.887 | 3.194 | 3.467 | 6.154 | 3.953 | 3.731 | 2.965 | 2.113 | 2.315 | 2.829 | 3.027 |
| Total debt | 46.367 | 45.010 | 43.978 | 39.860 | 38.392 | 36.709 | 34.781 | 32.852 | 36.708 | 40.230 | 39.348 | 38.727 | 37.794 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2023 | — | — |
HN Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2023 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2023 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
C3 Ejendomme ApS | Company | 100.0% | 100.0% | 2019 |
INTER-INVEST, IKAST A/S | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Martin Steffen Christensen | Management | 0 companies |
| Henning Nedergaard Jensen | Management | 0 companies |
| Michael Arne Christensen | Board of Directors | 0 companies |
| Susan Gyldendorf Brusen | Board of Directors | 0 companies |
| Lars Henrik Christensen | Chairman | 0 companies |
| Lene Marie Astrup | Board of Directors | 0 companies |
| Jørgen Gregers Jensen | Board of Directors | 0 companies |
| Bent Christensen | Chairman | 0 companies |