| Revenue | DKK 395K | -11% |
| EBITDA | DKK -176K | -50% |
| Net profit | DKK -214K | -6% |
| Total assets | DKK 644K | -12% |
| Equity | DKK -298K | -256% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 801 | 723 | 516 | 701 | 548 | 401 | 717 | 506 | 596 | 576 | 624 | 444 | 395 |
| Staff expenses | -677 | -700 | -659 | -554 | -554 | -518 | -514 | -522 | -535 | -535 | -535 | -561 | -571 |
| EBITDA | 123 | 23 | -143 | 148 | 34 | -117 | 203 | -16 | 61 | 41 | 89 | -117 | -176 |
| Depreciation & amort. | -2 | -4 | -5 | -5 | -3 | -17 | -15 | -14 | -14 | -14 | -0 | -0 | -0 |
| EBIT | 121 | 19 | -148 | 143 | 31 | -133 | 188 | -30 | 47 | 27 | 89 | -117 | -176 |
| Net financials | -68 | -65 | -56 | -64 | -52 | -57 | -57 | -46 | -28 | -13 | -37 | -32 | -38 |
| Profit before tax | 53 | -46 | -204 | 79 | -21 | -190 | 131 | -76 | 19 | 13 | 51 | -149 | -213 |
| Tax | 18 | 9 | -36 | 19 | 7 | -2 | -7 | -13 | 5 | 4 | 16 | 54 | 1 |
| Net profit | 35 | -56 | -168 | 60 | -28 | -189 | 138 | -63 | 14 | 9 | 35 | -203 | -214 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.230 | 987 | 776 | 973 | 1.029 | 769 | 1.411 | 837 | 837 | 1.086 | 867 | 731 | 644 |
| Equity | 42 | -13 | -182 | -122 | -150 | -338 | 123 | 61 | 75 | 84 | 119 | -84 | -298 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.188 | 1.000 | 958 | 1.095 | 1.179 | 1.108 | 1.288 | 776 | 762 | 1.003 | 748 | 815 | 942 |
| Total debt | 1.188 | 1.000 | 958 | 1.095 | 1.179 | 1.108 | 1.288 | 776 | 762 | 1.003 | 748 | 815 | 942 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PEO-TECH HOLDING ApS | Company | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Peter Egedal Olsen | Management | 0 companies |
| Steen Marslew | Board of Directors | 0 companies |
| Klaus Elkjær Rasmussen | Board of Directors | 0 companies |
| Jens Ulrik Damgaard | Board of Directors | 0 companies |