| Revenue | DKK -49K | +18% |
| EBITDA | DKK -49K | -18% |
| Net profit | DKK 2,9M | +38% |
| Total assets | DKK 37M | -5% |
| Equity | DKK 33,2M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | — | -13 | -16 | -10 | -17 | -11 | -9 | -9 | -9 | -9 | -56 | -31 | -41 | -49 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | 11 | 21 | 0 | -2 | -17 | -11 | -9 | -9 | -9 | -9 | -56 | -31 | -41 | -49 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | 11 | 21 | 0 | -2 | -17 | -11 | -9 | -9 | -9 | -9 | -56 | -31 | -41 | -49 |
| Net financials | 458 | -1.046 | 595 | 1.989 | 2.789 | 1.359 | 1.633 | 1.603 | 27 | 194 | 2.240 | 3.233 | 16.202 | 2.753 | 3.435 |
| Profit before tax | 447 | -1.035 | 616 | 1.989 | 2.787 | 1.343 | 1.622 | 1.594 | 18 | 185 | 2.231 | 3.177 | 16.171 | 2.712 | 3.387 |
| Tax | -0 | -9 | 17 | 8 | 4 | 9 | 5 | -1 | 4 | 39 | 54 | -62 | 391 | 603 | 465 |
| Net profit | 447 | -1.026 | 599 | 1.981 | 2.783 | 1.333 | 1.617 | 1.595 | 14 | 145 | 2.177 | 3.239 | 15.780 | 2.109 | 2.921 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.444 | 6.399 | 11.146 | 8.763 | 8.646 | 7.705 | 9.655 | 10.438 | 10.713 | 10.895 | 12.634 | 17.642 | 40.699 | 38.990 | 37.035 |
| Equity | 6.334 | 6.288 | 6.887 | 7.570 | 8.316 | 7.379 | 8.996 | 10.431 | 10.391 | 10.481 | 12.308 | 15.247 | 33.340 | 34.350 | 33.171 |
| Long-term debt | 0 | 0 | 563 | 250 | 63 | 318 | 563 | 0 | 314 | 404 | 0 | 2.063 | 5.000 | 4.200 | 3.130 |
| Short-term debt | 111 | -111 | 3.696 | 943 | 267 | 8 | 96 | 8 | 8 | 10 | 325 | 332 | 2.359 | 441 | 734 |
| Total debt | 111 | -111 | 4.259 | 1.193 | 330 | 326 | 659 | 8 | 322 | 414 | 325 | 2.394 | 7.359 | 4.641 | 3.864 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|