| Revenue | DKK -11K | -471% |
| EBITDA | DKK -11K | +90% |
| Net profit | DKK 73K | +141% |
| Total assets | DKK 2,5M | -2% |
| Equity | DKK 2,5M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -18 | 15 | 78 | 94 | 149 | 167 | 167 | 129 | 218 | 154 | -29 | 3 | -11 |
| Staff expenses | -0 | -0 | -181 | -181 | -235 | -235 | -181 | -105 | -95 | -47 | -20 | -0 | -0 |
| EBITDA | -18 | 15 | -103 | -88 | -85 | -68 | -15 | 24 | 122 | -726 | -49 | -106 | -11 |
| Depreciation & amort. | 87 | 114 | 107 | 95 | 95 | -95 | -92 | -98 | -96 | -16 | -14 | -0 | -0 |
| EBIT | -105 | -98 | -210 | -182 | -180 | -163 | -107 | -74 | 26 | -742 | -63 | -106 | -11 |
| Net financials | 500 | 344 | 389 | 265 | 41 | -2 | 59 | 108 | 54 | -29 | -201 | -28 | 97 |
| Profit before tax | 395 | 246 | 178 | 83 | -139 | -165 | -48 | 34 | 80 | -770 | -264 | -135 | 87 |
| Tax | -86 | -9 | -48 | -50 | -49 | -39 | -40 | -13 | 7 | 185 | -17 | 42 | 14 |
| Net profit | 481 | 254 | 227 | 133 | -90 | -126 | -7 | 47 | 73 | -955 | -247 | -176 | 73 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.011 | 8.703 | 8.596 | 8.576 | 8.314 | 8.302 | 8.416 | 7.964 | 7.920 | 4.170 | 3.679 | 2.569 | 2.520 |
| Equity | 5.042 | 5.146 | 5.274 | 5.307 | 5.116 | 4.886 | 4.773 | 4.712 | 4.674 | 3.206 | 2.844 | 2.550 | 2.501 |
| Long-term debt | 3.167 | 3.151 | 3.135 | 3.119 | 3.103 | 3.081 | 3.062 | 3.045 | 3.004 | 826 | 760 | 0 | 0 |
| Short-term debt | 803 | 406 | 186 | 150 | 96 | 334 | 581 | 206 | 242 | 138 | 76 | 19 | 19 |
| Total debt | 3.970 | 3.557 | 3.321 | 3.269 | 3.198 | 3.415 | 3.643 | 3.252 | 3.246 | 964 | 835 | 19 | 19 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|