| Revenue | DKK 12M | +50% |
| EBITDA | DKK -9,2M | -9% |
| Net profit | DKK 42,6M | +270% |
| Total assets | DKK 304,3M | +35% |
| Equity | DKK 104,8M | -35% |
| Employees | 19 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 7.966 | 10.502 | 18.537 | 8.000 | 12.000 |
| Staff expenses | -8.984 | -14.043 | -8.473 | -5.689 | -5.402 |
| EBITDA | -1.018 | -3.541 | -7.712 | -8.478 | -9.202 |
| Depreciation & amort. | -139 | -159 | -1.447 | -1.214 | -1.126 |
| EBIT | -1.157 | -3.700 | -9.160 | -9.692 | -10.328 |
| Net financials | 5.237 | 716.617 | -45.369 | -17.510 | 50.652 |
| Profit before tax | 4.081 | 712.917 | -54.529 | -27.203 | 40.324 |
| Tax | -449 | -1.031 | -1.959 | -2.151 | -2.251 |
| Net profit | 4.529 | 713.949 | -52.570 | -25.052 | 42.575 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 68.018 | 439.111 | 352.331 | 226.163 | 304.328 |
| Equity | 25.940 | 239.889 | 187.319 | 162.267 | 104.843 |
| Long-term debt | 902 | 855 | 808 | 0 | 0 |
| Short-term debt | 41.176 | 198.367 | 164.204 | 63.896 | 199.174 |
| Total debt | 42.078 | 199.222 | 165.012 | 63.896 | 199.174 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JH Chief Executive Officer | Chief Executive Officer | 2013 |
| Former (2) | ||
CB Management | Management | 2013 – 2014 |
AS Management | Management | 2013 – 2016 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2014 | |
| Chairman | 2023 | |
| Former (2) | ||
| Board of Directors | 2008 – 2023 | |
| Board of Directors | 2008 – 2014 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Handwerk | Chief Executive Officer | 0 companies |
| Carsten Balleby | Management | 0 companies |
| Anders Sejersdal | Management | 0 companies |
| Casper Moltke-Leth | Board of Directors | 0 companies |
| Meta Birgitte Zachau Handwerk | Board of Directors | 0 companies |
| Bjørn Damgaard Mortensen | Chairman | 0 companies |
| Peter Frithjof Bang | Board of Directors | 0 companies |