| Revenue | DKK -11K | +8% |
| EBITDA | DKK -11K | -8% |
| Net profit | DKK 269K | +130% |
| Total assets | DKK 7M | +4% |
| Equity | DKK 6,6M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -7 | -12 | -7 | -6 | -5 | -3 | -5 | -7 | -10 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -7 | -12 | -7 | -6 | -5 | -3 | -5 | -7 | -10 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -7 | -12 | -7 | -6 | -5 | -3 | -5 | -7 | -10 | -11 |
| Net financials | 814 | 457 | 300 | -346 | 149 | 734 | 329 | 747 | 888 | 1.352 | 871 | -881 | 284 |
| Profit before tax | 808 | 450 | 294 | -353 | 137 | 728 | 322 | 742 | 885 | 1.347 | 864 | -891 | 273 |
| Tax | -6 | -3 | -0 | -0 | -3 | -2 | -33 | -23 | -1 | -1 | -2 | 5 | 4 |
| Net profit | 814 | 453 | 294 | -353 | 139 | 729 | 355 | 765 | 886 | 1.349 | 866 | -897 | 269 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.300 | 2.760 | 2.781 | 2.334 | 2.441 | 3.570 | 3.607 | 4.830 | 5.540 | 7.033 | 7.973 | 6.726 | 6.965 |
| Equity | 2.082 | 2.487 | 2.732 | 2.329 | 2.417 | 3.146 | 3.501 | 4.267 | 5.097 | 6.389 | 7.255 | 6.358 | 6.627 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 273 | 49 | 5 | 23 | 423 | 106 | 365 | 246 | 320 | 521 | 97 | 138 |
| Total debt | 218 | 273 | 49 | 5 | 23 | 423 | 106 | 365 | 246 | 320 | 521 | 97 | 138 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CF Founder | Founder | 2005 | — | — |
SB Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Fallingborg | Founder | 0 companies |
| Simo Boudarbala | Founder | 0 companies |