| Revenue | DKK 869K | +79% |
| EBITDA | DKK 270K | +275% |
| Net profit | DKK 196K | +240% |
| Total assets | DKK 1,8M | +8% |
| Equity | DKK 1,5M | +16% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.702 | 1.970 | 1.893 | 2.578 | 3.243 | 2.881 | 3.189 | 1.939 | 459 | 2.378 | 368 | 486 | 869 |
| Staff expenses | -3.006 | -1.742 | -1.208 | -1.828 | -2.149 | -2.038 | -2.315 | -1.827 | -1.048 | -685 | -608 | -640 | -598 |
| EBITDA | -393 | 200 | 685 | 750 | 1.094 | 843 | 874 | 113 | -588 | -39 | -241 | -154 | 270 |
| Depreciation & amort. | -150 | -139 | -110 | -86 | -101 | -86 | -99 | -99 | -46 | -22 | -15 | -3 | -3 |
| EBIT | -543 | 61 | 574 | 664 | 992 | 757 | 774 | 13 | -634 | -61 | -256 | -157 | 267 |
| Net financials | -195 | -149 | -81 | -14 | -3 | 21 | 8 | -14 | -5 | -7 | -8 | -23 | -16 |
| Profit before tax | -373 | -88 | 493 | 650 | 989 | 777 | 783 | -1 | -640 | -68 | -264 | -180 | 251 |
| Tax | 182 | -21 | 127 | 159 | 219 | 166 | 175 | 6 | -144 | -15 | -58 | -39 | 55 |
| Net profit | -555 | -67 | 366 | 491 | 770 | 611 | 608 | -7 | -496 | -53 | -206 | -140 | 196 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.376 | 2.686 | 2.387 | 2.935 | 3.251 | 3.091 | 3.269 | 3.016 | 2.067 | 1.988 | 1.788 | 1.678 | 1.806 |
| Equity | 186 | 119 | 485 | 1.470 | 2.240 | 2.351 | 2.559 | 2.153 | 1.657 | 1.603 | 1.397 | 1.257 | 1.453 |
| Long-term debt | 576 | 346 | 164 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.614 | 2.221 | 1.738 | 1.465 | 994 | 718 | 699 | 864 | 410 | 385 | 391 | 421 | 353 |
| Total debt | 3.190 | 2.567 | 1.902 | 1.465 | 994 | 718 | 699 | 864 | 410 | 385 | 391 | 421 | 353 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2020 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2016 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LA PAZ HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Bo Voght Nordencrone | Management | 0 companies |
| Ole Billum Jensen | Board of Directors | 0 companies |
| Dorthe Møller-Andersen | Board of Directors | 0 companies |
| Ejgil Juul Nielsen | Board of Directors | 0 companies |
| Maya Giovana Sanchez Ramos Nordencrone | Board of Directors | 0 companies |
| Elviro Mancini | Board of Directors | 0 companies |
| Lucas Manuel Pelaez Roca Nordencrone | Board of Directors | 0 companies |
| Claus Gunner Pedersen | Board of Directors | 0 companies |