| Revenue | DKK 150K | +56% |
| EBITDA | DKK 150K | +56% |
| Net profit | DKK 154K | +43% |
| Total assets | DKK 1,1M | +6% |
| Equity | DKK 1M | +3% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | -72 | -80 | 172 | 835 | 20 | -211 | -496 | 96 | 150 |
| Staff expenses | -0 | -0 | -0 | -343 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2.644 | 34 | -187 | -108 | -72 | -80 | 172 | 835 | 80 | -211 | -496 | 96 | 150 |
| Depreciation & amort. | -0 | -0 | -0 | 10 | -16 | -19 | -12 | -10 | -21 | -20 | -17 | -15 | -5 |
| EBIT | -2.644 | 34 | -187 | -118 | -89 | -99 | 160 | 825 | 59 | -231 | -513 | 82 | 145 |
| Net financials | -2.550 | 48 | 78 | -82 | -50 | -118 | 225 | 826 | 150 | 95 | -73 | 33 | 33 |
| Profit before tax | -2.553 | 83 | -46 | -51 | -56 | -72 | 185 | 842 | 101 | -136 | -585 | 115 | 179 |
| Tax | 64 | -96 | 5 | -27 | 6 | 19 | -3 | 4 | -1 | 15 | -16 | 7 | 25 |
| Net profit | -2.618 | 180 | -51 | -24 | -62 | -91 | 189 | 838 | 102 | -151 | -569 | 108 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.245 | 1.776 | 1.685 | 1.505 | 1.336 | 1.168 | 1.226 | 1.957 | 1.953 | 1.701 | 1.115 | 999 | 1.056 |
| Equity | 1.590 | 1.671 | 1.520 | 1.394 | 1.332 | 1.141 | 1.226 | 1.956 | 1.950 | 1.687 | 1.003 | 993 | 1.024 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 655 | 105 | 165 | 111 | 4 | 27 | 0 | 1 | 2 | 14 | 112 | 6 | 31 |
| Total debt | 655 | 105 | 165 | 111 | 4 | 27 | 0 | 1 | 2 | 14 | 112 | 6 | 31 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|