| Revenue | DKK -25K | +38% |
| EBITDA | DKK -25K | -38% |
| Net profit | DKK -1K | -104% |
| Total assets | DKK 1,3M | -10% |
| Equity | DKK 1,3M | -10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -9 | -11 | -15 | -23 | -25 | -35 | -17 | -23 | -18 | -18 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 852 | -212 | -9 | -9 | -11 | -15 | -23 | -25 | -35 | -17 | -23 | -18 | -18 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 852 | -212 | -9 | -9 | -11 | -15 | -23 | -25 | -35 | -17 | -23 | -18 | -18 | -25 |
| Net financials | 874 | -188 | 10 | -438 | 450 | 184 | 41 | 235 | 424 | 95 | -178 | 54 | 54 | 23 |
| Profit before tax | 868 | -199 | 1 | -447 | 440 | 169 | 18 | 210 | 389 | 78 | -201 | 36 | 37 | -1 |
| Tax | 2 | 2 | 0 | -94 | 99 | 37 | -25 | -9 | 86 | 18 | -55 | 8 | 8 | -0 |
| Net profit | 866 | -201 | 1 | -353 | 341 | 132 | 44 | 219 | 303 | 60 | -146 | 28 | 28 | -1 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.741 | 2.045 | 1.541 | 1.188 | 1.427 | 1.591 | 1.605 | 1.824 | 2.093 | 1.623 | 1.471 | 1.497 | 1.402 | 1.261 |
| Equity | 1.735 | 1.534 | 1.535 | 1.182 | 1.421 | 1.553 | 1.597 | 1.816 | 2.008 | 1.603 | 1.457 | 1.485 | 1.391 | 1.255 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 511 | 6 | 6 | 6 | 38 | 8 | 9 | 84 | 20 | 15 | 12 | 11 | 6 |
| Total debt | 6 | 511 | 6 | 6 | 6 | 38 | 8 | 9 | 84 | 20 | 15 | 12 | 11 | 6 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|