| Revenue | DKK 2K | — |
| EBITDA | DKK 2K | +111% |
| Net profit | DKK 4K | +123% |
| Total assets | DKK 658K | +4% |
| Equity | DKK 301K | +1% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.292 | 1.199 | 1.156 | 1.154 | 1.383 | 1.172 | 847 | 194 | 35 | -12 | -14 | — | — | 2 |
| Staff expenses | -929 | -935 | -947 | -1.023 | -1.006 | -868 | -820 | -232 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 363 | 264 | 210 | 131 | 377 | 304 | 27 | -43 | 35 | -12 | -14 | -13 | -22 | 2 |
| Depreciation & amort. | 31 | -79 | -63 | -63 | -64 | -66 | -66 | -33 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 332 | 185 | 147 | 69 | 313 | 238 | -39 | -76 | 35 | -12 | -14 | -13 | -22 | 2 |
| Net financials | 13 | 13 | 16 | 8 | 9 | 2 | -2 | 7 | -20 | 66 | -54 | 2 | 2 | 2 |
| Profit before tax | 345 | 198 | 162 | 76 | 322 | 240 | -26 | -69 | 15 | 54 | -67 | -11 | -20 | 5 |
| Tax | 88 | 37 | 42 | 20 | 72 | 54 | 7 | -15 | 3 | 12 | -15 | -2 | -4 | 1 |
| Net profit | 257 | 160 | 121 | 57 | 250 | 186 | -33 | -54 | 12 | 42 | -53 | -8 | -16 | 4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.218 | 1.219 | 1.230 | 1.196 | 1.597 | 1.591 | 1.247 | 838 | 750 | 760 | 683 | 661 | 635 | 658 |
| Equity | 829 | 893 | 915 | 872 | 1.021 | 1.107 | 974 | 820 | 732 | 674 | 521 | 413 | 297 | 301 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 372 | 320 | 308 | 320 | 554 | 461 | 257 | 18 | 18 | 86 | 161 | 248 | 338 | 357 |
| Total debt | 372 | 320 | 308 | 320 | 554 | 461 | 257 | 18 | 18 | 86 | 161 | 248 | 338 | 357 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2004 | — | — | |
| Board of Directors | 2004 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Mikkel Rye Christensen | Board of Directors | 0 companies |
| René Peter Nutzhorn Arestrup | Board of Directors | 0 companies |