| Revenue | DKK 41K | -46% |
| EBITDA | DKK -40K | +9% |
| Net profit | DKK -25K | +35% |
| Total assets | DKK 516K | -16% |
| Equity | DKK 473K | -16% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 69 | 113 | 374 | 325 | 383 | 412 | 311 | 195 | 99 | 73 | 65 | 114 | 75 | 41 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -45 | -83 | -60 | -52 | -36 | -38 | -36 | -60 | -81 |
| EBITDA | 56 | -1 | 310 | 175 | 341 | 297 | 171 | 57 | -3 | -43 | -55 | 13 | -44 | -40 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 56 | -1 | 310 | 175 | 341 | 297 | 171 | 57 | -3 | -43 | -55 | 13 | -44 | -40 |
| Net financials | 44 | 37 | 53 | 74 | 6 | 37 | -35 | 95 | 94 | 187 | -10 | 104 | 6 | 15 |
| Profit before tax | 100 | 35 | 363 | 249 | 347 | 334 | 137 | 152 | 91 | 144 | -65 | 117 | -38 | -25 |
| Tax | -0 | -0 | 48 | 55 | 77 | 74 | 30 | 34 | 21 | 32 | -14 | 26 | -0 | -0 |
| Net profit | 100 | 35 | 315 | 195 | 270 | 260 | 107 | 118 | 70 | 111 | -51 | 91 | -38 | -25 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 257 | 226 | 598 | 710 | 874 | 1.012 | 945 | 940 | 914 | 966 | 750 | 810 | 615 | 516 |
| Equity | 230 | 217 | 483 | 577 | 747 | 858 | 864 | 882 | 853 | 908 | 722 | 754 | 566 | 473 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 27 | 10 | 115 | 133 | 127 | 154 | 81 | 57 | 61 | 58 | 28 | 56 | 49 | 43 |
| Total debt | 27 | 10 | 115 | 133 | 127 | 154 | 81 | 57 | 61 | 58 | 28 | 56 | 49 | 43 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|