| Revenue | DKK -13K | -17% |
| EBITDA | DKK -13K | +17% |
| Net profit | DKK -3,1M | -547% |
| Total assets | DKK 4,5M | -42% |
| Equity | DKK 4,5M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -9 | -9 | -10 | -11 | -15 | -17 | -18 | -11 | -12 | -16 | -16 | -13 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -9 | -9 | -10 | -11 | -15 | -17 | -18 | -11 | -12 | -16 | -16 | -13 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -9 | -9 | -10 | -11 | -15 | -17 | -18 | -11 | -12 | -16 | -16 | -13 |
| Net financials | 773 | 5.444 | -3.971 | -2.645 | -2.381 | 1.421 | 293 | 45 | 1.909 | 2.063 | 1.684 | 767 | -3.110 |
| Profit before tax | 764 | 5.436 | -3.980 | -2.655 | -2.287 | 1.406 | 276 | 27 | 1.898 | 2.051 | 1.668 | 751 | -3.123 |
| Tax | 6 | -1 | 0 | -0 | 2 | 12 | 13 | -0 | -0 | -0 | -18 | 52 | -0 |
| Net profit | 758 | 5.436 | -3.980 | -2.655 | -2.289 | 1.394 | 263 | 27 | 1.898 | 2.051 | 1.686 | 699 | -3.123 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.224 | 9.540 | 5.535 | 2.898 | 623 | 2.771 | 2.252 | 1.982 | 3.770 | 5.610 | 7.269 | 7.816 | 4.521 |
| Equity | 4.214 | 9.530 | 5.452 | 2.797 | 508 | 1.902 | 2.059 | 1.978 | 3.766 | 5.604 | 7.176 | 7.757 | 4.512 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 10 | 83 | 101 | 115 | 869 | 192 | 5 | 5 | 6 | 93 | 59 | 9 |
| Total debt | 10 | 10 | 83 | 101 | 115 | 869 | 192 | 5 | 5 | 6 | 93 | 59 | 9 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|