| Revenue | DKK -371K | +578% |
| EBITDA | DKK -371K | -578% |
| Net profit | DKK 42,6M | +1125% |
| Total assets | DKK 83,9M | +109% |
| Equity | DKK 78,9M | +96% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | -40 | -24 | -55 | -371 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -24 | -55 | -371 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | -40 | -24 | -55 | -371 |
| Net financials | 5.050 | 2.027 | 3.591 | 47.002 |
| Profit before tax | 5.009 | 2.003 | 3.537 | 46.631 |
| Tax | 146 | 45 | 60 | 4.027 |
| Net profit | 4.863 | 1.959 | 3.477 | 42.605 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 37.735 | 38.112 | 40.213 | 83.936 |
| Equity | 37.665 | 38.049 | 40.203 | 78.901 |
| Long-term debt | 0 | 0 | 0 | 0 |
| Short-term debt | 70 | 63 | 10 | 5.036 |
| Total debt | 70 | 63 | 10 | 5.036 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AG Deputy | Deputy | 2012 | — | — |
PG Unofficial title | Unofficial title | 2015 | — | — |
SA Deputy | Deputy | 2010 | — | — |
PF Deputy | Deputy | 2006 | — | — |
UØ Management | Management | 2005 | — | — |
KF Deputy | Deputy | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 5.0% | 5.0% | 2007 | |
| Individual | 5.0% | 5.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2007 | |
PANT INVEST III A/S | Company | 5.0% | 5.0% | 2016 |
| Individual | 5.0% | 5.0% | 2005 | |
SKOVGÅRD ApS | Company | 5.0% | 5.0% | 2008 |
| Individual | 5.0% | 5.0% | 2005 | |
PALLESHOLM ApS | Company | 5.0% | 5.0% | 2016 |
RIVENDELL ApS | Company | 5.0% | 5.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Anne Grethe Bloch | Deputy | 0 companies |
| Peter Gammelvind | Unofficial title | 0 companies |
| Svend Andersen Stensdal | Deputy | 0 companies |
| Poul Flemming Hansen | Deputy | 0 companies |
| Uffe Ølgaard Bloch | Management | 0 companies |
| Kristen Frydendal | Deputy | 0 companies |
| Niels Aksel Frydendahl Bøgedal | Board of Directors | 0 companies |
| Henning Ølgaard Bloch | Chairman | 0 companies |