| Revenue | — | — |
| EBITDA | DKK 925K | +11753% |
| Net profit | DKK 1,2M | +92% |
| Total assets | DKK 6,8M | +24% |
| Equity | DKK 5,9M | +23% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -15 | -19 | -18 | 0 | 0 | 0 | 0 | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | -11 | -12 | -14 | -15 | -15 | -19 | -18 | -20 | -19 | -11 | -8 | 925 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -4 | -11 | -12 | -14 | -15 | -15 | -19 | -18 | -20 | -19 | -11 | -8 | 925 |
| Net financials | 274 | 263 | 384 | 172 | 490 | 906 | 274 | 552 | 329 | 528 | -346 | 654 | 1.311 |
| Profit before tax | 270 | 252 | 372 | 158 | 475 | 891 | 255 | 533 | 309 | 509 | -357 | 646 | 1.297 |
| Tax | 12 | 5 | 24 | 20 | 6 | 17 | -30 | 80 | 5 | 52 | -27 | 12 | 78 |
| Net profit | 257 | 247 | 348 | 138 | 469 | 874 | 285 | 453 | 304 | 457 | -330 | 634 | 1.218 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.046 | 2.203 | 2.457 | 2.506 | 2.844 | 3.621 | 3.801 | 4.190 | 4.359 | 4.753 | 4.286 | 5.496 | 6.825 |
| Equity | 1.934 | 2.082 | 2.330 | 2.368 | 2.838 | 3.611 | 3.796 | 4.149 | 4.354 | 4.711 | 4.281 | 4.815 | 5.933 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 112 | 121 | 127 | 138 | 6 | 10 | 5 | 41 | 5 | 42 | 5 | 681 | 892 |
| Total debt | 112 | 121 | 127 | 138 | 6 | 10 | 5 | 41 | 5 | 42 | 5 | 681 | 892 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|