Skip to content
Riskpilot
← Back to search
Sign in
Get full access
M2 FILM A/S
A/S
Active
CVR 28700237
Filmbyen 23, 8000
Aarhus C
Motion picture, video and television programme production activities
·
NACE 5911
Est. 2005 · 21 years old
70 employees
Monitor
Share
Denmark
/
Companies
/
Motion picture, video and television programme production activities
/
M2 FILM A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
13M
25M
38M
51M
36M
2020
40M
2021
44M
2022
28M
2023
34M
2024
EBITDA
DKK millions
8M
4M
1M
-3M
-6M
1M
2020
6M
+500%
2021
4M
-33%
2022
-5M
-225%
2023
0M
+100%
2024
Income statement
DKK thousands
Item
2020
2021
2022
2023
2024
Gross profit
36.263
40.195
43.605
27.654
33.905
Staff expenses
-35.641
-34.322
-39.854
-33.018
-34.256
EBITDA
622
5.873
3.751
-5.363
-350
Depreciation & amort.
-589
-221
-288
-264
-177
EBIT
33
5.652
3.463
-5.627
-527
Net financials
-4.237
-259
11.682
2.545
2.021
Profit before tax
-4.205
5.392
15.145
-20.045
1.494
Tax
100
1.346
1.148
-746
4
Net profit
-4.304
4.046
13.997
-19.299
1.491
Balance sheet
DKK thousands
Item
2020
2021
2022
2023
2024
Total assets
59.091
75.098
89.036
58.192
62.268
Equity
43.216
47.361
55.180
35.881
37.372
Long-term debt
3.268
5.089
2.831
3.119
2.984
Short-term debt
11.457
21.978
30.373
19.193
21.911
Total debt
14.726
27.067
33.204
22.311
24.896
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-1.0%
This company
2020
2024
Equity ratio
60.0%
This company
38.2%
Market median
+57% vs market
2020
2024
Return on equity
4.0%
This company
18.4%
Market median
-78% vs market
2020
2024
Net profit margin (of gross profit)
4.4%
This company
2020
2024
Asset turnover (of gross profit)
0.54×
This company
2020
2024
Debt / equity
0.67×
This company
0.62×
Market median
+8% vs market
2020
2024
Annual reports & filings
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
Annual report 2020
Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
View
PDF
More on M2 FILM A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
