| Revenue | DKK -16K | +66% |
| EBITDA | DKK -16K | -40% |
| Net profit | DKK 102K | +8% |
| Total assets | DKK 219K | -36% |
| Equity | DKK -2,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12 | -10 | -18 | -15 | -14 | 35 | 43 | -19 | 39 | -0 | -15 | -10 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -16 | -3 | -2 | -0 |
| EBITDA | 12 | -10 | -18 | -15 | -14 | 35 | 43 | -19 | 36 | -17 | -18 | -11 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 12 | -10 | -18 | -15 | -14 | 35 | 43 | -19 | 36 | -17 | -18 | -11 | -16 |
| Net financials | -29 | 406 | -233 | 559 | -1.794 | 10 | 9 | 19 | 73 | 18 | -16 | 103 | 114 |
| Profit before tax | -16 | 396 | -251 | 544 | -1.808 | 45 | 53 | -0 | 108 | 1 | -33 | 92 | 98 |
| Tax | -0 | -0 | -0 | -0 | -0 | 5 | 9 | -3 | 8 | 0 | -6 | -2 | -3 |
| Net profit | -16 | 396 | -251 | 544 | -1.808 | 40 | 43 | 3 | 100 | 1 | -27 | 94 | 102 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 481 | 1.289 | 1.022 | 3.609 | 181 | 223 | 227 | 222 | 328 | 331 | 247 | 341 | 219 |
| Equity | -491 | -95 | -346 | -956 | -2.764 | -2.724 | -2.681 | -2.678 | -2.578 | -2.577 | -2.604 | -2.510 | -2.409 |
| Long-term debt | 0 | 0 | 0 | 2.300 | 2.900 | 2.900 | 2.900 | 2.900 | 2.900 | 2.900 | 2.850 | 2.850 | 2.590 |
| Short-term debt | 972 | 1.384 | 1.368 | 2.265 | 45 | 46 | 8 | 0 | 5 | 8 | 1 | 1 | 37 |
| Total debt | 972 | 1.384 | 1.368 | 4.565 | 2.945 | 2.946 | 2.908 | 2.900 | 2.905 | 2.908 | 2.851 | 2.851 | 2.627 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|